Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pengrowth Saddledome |
| Level 1: | 6000 - $105 - 6,000 - 100.00% |
| Level 2: | 5000 - $50 - 5,000 - 100.00% |
| Level 3: | 2000 - $40 - 2,000 - 100.00% |
| Level 4: | 4000 - $35 - 4,000 - 100.00% |
| Luxury : | 1000 - $100 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,891 - 94.57% |
| Farm Level 2: | 1000 - $15 - 953 - 95.29% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 12 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $1,724,803 |
| Year to Date Revenue | $50,019,300 |
| Farm |
| Home Games Left | 9 |
| Average Attendance - % | 2,844 - 94.81% |
| Average Income per Game | $119,933 |
| Year to Date Revenue | $3,837,868 |
Expense |
| Pro Players Total Salaries | $52,996,000 |
| Farm Players Total Salaries | $4,625,750 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $53,369,362 |
| Farm Year To Date Expenses | $3,240,352 |
| Pro Salary Cap To Date | $53,369,362 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $20,697,641 |
| Farm Estimated Season Revenue | $1,079,400 |
| Pro Remaining Season Days | 57 |
| Pro Expenses Per Days | $276,021 |
| Pro Estimated Expenses | $15,733,197 |
| Farm Remaining Season Days | 46 |
| Farm Expenses Per Days | $25,557 |
| Farm Estimated Expenses | $1,175,622 |
| Estimated Season Expenses | $16,908,819 |
| Estimated Season Salary Cap | $69,102,559 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $18,897,441 |
| Estimate Over Minimum Salary Cap of $0 | $69,102,559 |
| Current Bank Account | $60,875,734 |
| Projected Bank Account | $65,743,956 |
|
Pro Players Salaries |
| Jared McCann (1 Way Contract) |
$6,300,000 (3) |
| -Salary Remaining : |
$1,870,313 |
| JJ Peterka (1 Way Contract) |
$6,280,000 (1) |
| -Salary Remaining : |
$1,864,375 |
| Drake Batherson (1 Way Contract) |
$4,975,000 (1) |
| -Salary Remaining : |
$1,476,953 |
| Mikael Granlund (1 Way Contract) |
$4,450,000 (4) |
| -Salary Remaining : |
$1,321,094 |
| Brenden Dillon (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$1,187,500 |
| Dante Fabbro (1 Way Contract) |
$3,500,000 (5) |
| -Salary Remaining : |
$1,039,063 |
| Cole Perfetti (1 Way Contract) |
$2,632,500 (1) |
| -Salary Remaining : |
$781,523 |
| Henri Jokiharju (1 Way Contract) |
$2,567,500 (1) |
| -Salary Remaining : |
$762,227 |
| Noah Cates (1 Way Contract) |
$2,300,000 (1) |
| -Salary Remaining : |
$682,813 |
| Yegor Chinakhov (1 Way Contract) |
$2,079,000 (4) |
| -Salary Remaining : |
$617,203 |
| Cam York (1 Way Contract) |
$2,000,000 (4) |
| -Salary Remaining : |
$593,750 |
| Shane Pinto (1 Way Contract) |
$1,750,000 (1) |
| -Salary Remaining : |
$519,531 |
| Pyotr Kochetkov |
$1,710,000 (1) |
| -Salary Remaining : |
$507,656 |
| Jackson Blake (1 Way Contract) |
$1,500,000 (3) |
| -Salary Remaining : |
$445,313 |
| Kirill Marchenko |
$1,400,000 (1) |
| -Salary Remaining : |
$415,625 |
| Jackson LaCombe |
$1,250,000 (2) |
| -Salary Remaining : |
$371,094 |
| Kevin Bahl |
$1,039,500 (3) |
| -Salary Remaining : |
$308,602 |
| Dustin Wolf |
$962,500 (4) |
| -Salary Remaining : |
$285,742 |
| Jiri Kulich |
$900,000 (1) |
| -Salary Remaining : |
$267,188 |
| Philipp Kurashev |
$750,000 (1) |
| -Salary Remaining : |
$222,656 |
| Tyler Kleven |
$650,000 (2) |
| -Salary Remaining : |
$192,969 |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2025 : $52,996,000 |
| Year 2026 : $25,731,000 |
| Year 2027 : $23,831,000 |
| Year 2028 : $14,991,500 |
| Salary Average Commitment |
| Year 2025 : $52,996,000 |
| Year 2026 : $23,731,000 |
| Year 2027 : $21,831,000 |
| Year 2028 : $12,991,500 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $52,996,000 |
| Year 2026 : $23,731,000 |
| Year 2027 : $21,831,000 |
| Year 2028 : $12,991,500 |
|
Farm Players Salaries |
| Noah Ostlund |
$115,000 (3) |
| Salary Remaining : |
$29,227 |
| Nathan Walker |
$112,500 (2) |
| Salary Remaining : |
$28,591 |
| Glenn Gawdin |
$100,750 (3) |
| Salary Remaining : |
$25,605 |
| Tanner Laczynski |
$100,750 (3) |
| Salary Remaining : |
$25,605 |
| Cameron Hughes |
$100,750 (3) |
| Salary Remaining : |
$25,605 |
| Anthony Richard |
$100,750 (3) |
| Salary Remaining : |
$25,605 |
| Ryan Johnson |
$100,000 (2) |
| Salary Remaining : |
$25,414 |
| Ivan Miroshnichenko |
$100,000 (2) |
| Salary Remaining : |
$25,414 |
| Chase Wouters |
$90,000 (2) |
| Salary Remaining : |
$22,873 |
| Tristan Luneau |
$90,000 (3) |
| Salary Remaining : |
$22,873 |
| Tyler Pitlick |
$90,000 (3) |
| Salary Remaining : |
$22,873 |
| Brandon Halverson |
$90,000 (4) |
| Salary Remaining : |
$22,873 |
| Elias Salomonsson |
$90,000 (3) |
| Salary Remaining : |
$22,873 |
| Jayson Megna |
$90,000 (2) |
| Salary Remaining : |
$22,873 |
| Owen Beck |
$90,000 (3) |
| Salary Remaining : |
$22,873 |
| John Hayden |
$90,000 (3) |
| Salary Remaining : |
$22,873 |
| Matyas Sapovaliv |
$90,000 (3) |
| Salary Remaining : |
$22,873 |
| Cole Reinhardt |
$85,250 (2) |
| Salary Remaining : |
$21,666 |
| Coulson Pitre |
$82,500 (3) |
| Salary Remaining : |
$20,967 |
| Aleksanteri Kaskimaki |
$82,500 (3) |
| Salary Remaining : |
$20,967 |
| Bryce McConnell-Barker |
$82,500 (3) |
| Salary Remaining : |
$20,967 |
| Sam Gagner |
$80,000 (3) |
| Salary Remaining : |
$20,331 |
| Colin Miller |
$80,000 (5) |
| Salary Remaining : |
$20,331 |
| Grant Hutton |
$80,000 (5) |
| Salary Remaining : |
$20,331 |
| Mike Reilly |
$80,000 (4) |
| Salary Remaining : |
$20,331 |
| Zach Dean |
$80,000 (2) |
| Salary Remaining : |
$20,331 |
| Connor MurphyG |
$80,000 (4) |
| Salary Remaining : |
$20,331 |
| Josh Doan |
$80,000 (1) |
| Salary Remaining : |
$20,331 |
| Chris Terry |
$80,000 (3) |
| Salary Remaining : |
$20,331 |
| Ben Hutton |
$80,000 (5) |
| Salary Remaining : |
$20,331 |
| Troy Stecher |
$80,000 (5) |
| Salary Remaining : |
$20,331 |
| Ilya Nikolaev |
$80,000 (4) |
| Salary Remaining : |
$20,331 |
| Isak Rosen |
$80,000 (1) |
| Salary Remaining : |
$20,331 |
| Alex Petrovic |
$80,000 (5) |
| Salary Remaining : |
$20,331 |
| Ben Jones |
$77,500 (2) |
| Salary Remaining : |
$19,696 |
| Ben McCartney |
$77,500 (3) |
| Salary Remaining : |
$19,696 |
| Ben Gleason |
$77,500 (1) |
| Salary Remaining : |
$19,696 |
| Tristen Robins |
$75,000 (1) |
| Salary Remaining : |
$19,061 |
| Nikita Grebenkin |
$75,000 (3) |
| Salary Remaining : |
$19,061 |
| TJ Brodie |
$75,000 (5) |
| Salary Remaining : |
$19,061 |
| James Stefan |
$75,000 (3) |
| Salary Remaining : |
$19,061 |
| Jakub Stancl |
$75,000 (3) |
| Salary Remaining : |
$19,061 |
| Josh Filmon |
$75,000 (3) |
| Salary Remaining : |
$19,061 |
| Emmitt Finnie |
$75,000 (3) |
| Salary Remaining : |
$19,061 |
| Danila Klimovich |
$75,000 (1) |
| Salary Remaining : |
$19,061 |
| Angus Crookshank |
$70,000 (1) |
| Salary Remaining : |
$17,790 |
| Jaxson Stauber |
$70,000 (1) |
| Salary Remaining : |
$17,790 |
| Zac Dalpe |
$70,000 (3) |
| Salary Remaining : |
$17,790 |
| Stanislav Svozil |
$70,000 (2) |
| Salary Remaining : |
$17,790 |
| Max McCormick |
$70,000 (3) |
| Salary Remaining : |
$17,790 |
| Ryan Winterton |
$70,000 (2) |
| Salary Remaining : |
$17,790 |
| Filip Roos |
$70,000 (1) |
| Salary Remaining : |
$17,790 |
| Lucas Ciona |
$60,000 (2) |
| Salary Remaining : |
$15,249 |
| Sam Morton |
$60,000 (2) |
| Salary Remaining : |
$15,249 |
| Andrew Agozzino |
$60,000 (2) |
| Salary Remaining : |
$15,249 |
| Georgi Romanov |
$60,000 (2) |
| Salary Remaining : |
$15,249 |
| Curtis McKenzie |
$50,000 (3) |
| Salary Remaining : |
$12,707 |
| Total Farm Players | 57 |
| Salary Commitment |
| Year 2025 : $4,625,750 |
| Year 2026 : $4,028,250 |
| Year 2027 : $2,913,000 |
| Year 2028 : $805,000 |
| Salary Average Commitment |
| Year 2025 : $4,605,750 |
| Year 2026 : $4,028,250 |
| Year 2027 : $2,913,000 |
| Year 2028 : $805,000 |
|