Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Capital One Arena |
| Level 1: | 6000 - $105 - 0 - 0.00% |
| Level 2: | 5000 - $50 - 0 - 0.00% |
| Level 3: | 2000 - $40 - 0 - 0.00% |
| Level 4: | 4000 - $35 - 0 - 0.00% |
| Luxury : | 1000 - $100 - 0 - 0.00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 5 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $89,077,883 |
| Farm Players Total Salaries | $3,510,467 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $0 | $0 |
| Current Bank Account | $38,981,763 |
| Projected Bank Account | $38,981,763 |
|
Pro Players Salaries |
| Adrian Kempe (1 Way Contract) |
$7,699,750 (3) |
| -Salary Remaining : |
$7,699,750 |
| Ivan Provorov (1 Way Contract) |
$7,300,000 (4) |
| -Salary Remaining : |
$7,300,000 |
| Seth Jarvis (1 Way Contract) |
$7,000,000 (1) |
| -Salary Remaining : |
$7,000,000 |
| Trevor Zegras (1 Way Contract) |
$6,899,800 (5) |
| -Salary Remaining : |
$6,899,800 |
| Alex Tuch (1 Way Contract) |
$6,430,000 (3) |
| -Salary Remaining : |
$6,430,000 |
| Tom Wilson (1 Way Contract) |
$6,000,000 (3) |
| -Salary Remaining : |
$6,000,000 |
| Ryan Lindgren (1 Way Contract) |
$5,850,000 (3) |
| -Salary Remaining : |
$5,850,000 |
| Carter Verhaeghe (1 Way Contract) |
$5,831,334 (2) |
| -Salary Remaining : |
$5,831,334 |
| Brandon Montour (1 Way Contract) |
$4,725,000 (1) |
| -Salary Remaining : |
$4,725,000 |
| Chandler Stephenson (1 Way Contract) |
$3,712,500 (1) |
| -Salary Remaining : |
$3,712,500 |
| Robert Thomas (1 Way Contract) |
$3,500,000 (1) |
| -Salary Remaining : |
$3,500,000 |
| Jeremy Lauzon (1 Way Contract) |
$2,799,750 (3) |
| -Salary Remaining : |
$2,799,750 |
| Arvid Soderblom (1 Way Contract) |
$2,611,500 (1) |
| -Salary Remaining : |
$2,611,500 |
| Morgan Geekie (1 Way Contract) |
$1,500,000 (1) |
| -Salary Remaining : |
$1,500,000 |
| Jonny Brodzinski |
$1,499,999 (3) |
| -Salary Remaining : |
$1,499,999 |
| Barclay Goodrow |
$1,499,000 (3) |
| -Salary Remaining : |
$1,499,000 |
| Scott Mayfield |
$1,499,000 (3) |
| -Salary Remaining : |
$1,499,000 |
| Cole Smith |
$1,498,000 (3) |
| -Salary Remaining : |
$1,498,000 |
| Tanner Jeannot |
$1,400,000 (2) |
| -Salary Remaining : |
$1,400,000 |
| Casey DeSmith |
$1,400,000 (1) |
| -Salary Remaining : |
$1,400,000 |
| Nils Lundkvist |
$1,375,000 (3) |
| -Salary Remaining : |
$1,375,000 |
| Noah Gregor |
$1,300,000 (1) |
| -Salary Remaining : |
$1,300,000 |
| John Klingberg |
$1,300,000 (3) |
| -Salary Remaining : |
$1,300,000 |
| Jalen Chatfield |
$1,141,000 (3) |
| -Salary Remaining : |
$1,141,000 |
| Arttu Hyry |
$962,500 (3) |
| -Salary Remaining : |
$962,500 |
| Yan Kuznetsov |
$893,750 (4) |
| -Salary Remaining : |
$893,750 |
| Justin Hryckowian |
$800,000 (1) |
| -Salary Remaining : |
$800,000 |
| Dennis Hildeby |
$650,000 (1) |
| -Salary Remaining : |
$650,000 |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 2026 : $89,077,883 |
| Year 2027 : $61,878,883 |
| Year 2028 : $57,647,549 |
| Year 2029 : $15,093,550 |
| Salary Average Commitment |
| Year 2026 : $89,077,883 |
| Year 2027 : $61,878,883 |
| Year 2028 : $54,647,549 |
| Year 2029 : $15,093,550 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $89,077,883 |
| Year 2027 : $61,878,883 |
| Year 2028 : $54,647,549 |
| Year 2029 : $15,093,550 |
|
Farm Players Salaries |
| Owen Flores |
$150,000 (1) |
| Salary Remaining : |
$150,000 |
| Chas Sharpe |
$145,100 (1) |
| Salary Remaining : |
$145,100 |
| Matt Luff |
$145,000 (3) |
| Salary Remaining : |
$145,000 |
| Zach Urdahl |
$140,000 (1) |
| Salary Remaining : |
$140,000 |
| Kalle Vaisanen |
$135,000 (1) |
| Salary Remaining : |
$135,000 |
| Marc Del Gaizo |
$130,000 (1) |
| Salary Remaining : |
$130,000 |
| Nick Abruzzese |
$130,000 (1) |
| Salary Remaining : |
$130,000 |
| Kyle Keyser |
$130,000 (1) |
| Salary Remaining : |
$130,000 |
| Matteo Costantini |
$130,000 (1) |
| Salary Remaining : |
$130,000 |
| Nikolas Matinpalo |
$122,500 (5) |
| Salary Remaining : |
$122,500 |
| William Dufour |
$120,000 (1) |
| Salary Remaining : |
$120,000 |
| Mitchell Chaffee |
$112,000 (4) |
| Salary Remaining : |
$112,000 |
| Lucas Carlsson |
$103,967 (3) |
| Salary Remaining : |
$103,967 |
| Andreas Englund |
$100,583 (1) |
| Salary Remaining : |
$100,583 |
| Uvis Balinskis |
$97,500 (3) |
| Salary Remaining : |
$97,500 |
| Nick Poisson |
$90,000 (1) |
| Salary Remaining : |
$90,000 |
| Arthur Kaliyev |
$85,250 (3) |
| Salary Remaining : |
$85,250 |
| Ilya Solovyov |
$85,217 (3) |
| Salary Remaining : |
$85,217 |
| Jiri Patera |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Hunter McDonald |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Parker Ford |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Danil Gushchin |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Patrick Giles |
$77,450 (1) |
| Salary Remaining : |
$77,450 |
| Maxence Guenette |
$77,450 (1) |
| Salary Remaining : |
$77,450 |
| Brandon Scanlin |
$77,450 (1) |
| Salary Remaining : |
$77,450 |
| Jack Malone |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Carter Gylander |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Josh Davies |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Jacob Truscott |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Chase Pietila |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Filip Larsson |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Riese Gaber |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Dylan Peterson |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Luke Krys |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Dino Kambeitz |
$66,000 (1) |
| Salary Remaining : |
$66,000 |
| Bogdan Trineyev |
$60,000 (1) |
| Salary Remaining : |
$60,000 |
| Will Dineen |
$0 (0) |
| Salary Remaining : |
$0 |
| Vincent Sevigny |
$0 (0) |
| Salary Remaining : |
$0 |
| Lleyton Roed |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 39 |
| Salary Commitment |
| Year 2026 : $3,510,467 |
| Year 2027 : $1,356,434 |
| Year 2028 : $901,434 |
| Year 2029 : $234,500 |
| Salary Average Commitment |
| Year 2026 : $3,510,467 |
| Year 2027 : $1,356,434 |
| Year 2028 : $901,434 |
| Year 2029 : $234,500 |
|