Team FinanceLast Update - Wednesday, June 3, 2026 at 21:02

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,413,000
Farm Players Total Salaries$1,960,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,289,959
Projected Bank Account$25,289,959

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $16,200,000 (5)
-Salary Remaining : $0
Nathan MacKinnon (1 Way Contract) $15,550,000 (4)
-Salary Remaining : $0
Roope Hintz (1 Way Contract) $10,647,000 (4)
-Salary Remaining : $0
Sebastian Aho (1 Way Contract) $10,530,000 (3)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $0
J.T. Compher $4,100,000 (2)
-Salary Remaining : $0
Valeri Nichushkin (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $0
Alex Iafallo (1 Way Contract) $3,055,500 (1)
-Salary Remaining : $0
Joel Edmundson (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $0
Drake Batherson (1 Way Contract) $2,487,500 (1)
-Salary Remaining : $0
Ilya Samsonov (1 Way Contract) $2,268,000 (4)
-Salary Remaining : $0
Dmitri Voronkov $1,500,000 (2)
-Salary Remaining : $0
Jake Allen $1,495,000 (2)
-Salary Remaining : $0
Nick Perbix $1,417,500 (5)
-Salary Remaining : $0
Vincent Desharnais $1,000,000 (3)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Stuart Skinner $937,500 (2)
-Salary Remaining : $0
Marcus Johansson $925,000 (2)
-Salary Remaining : $0
Jack St. Ivany $750,000 (1)
-Salary Remaining : $0
Cooper Walker $500,000 (4)
-Salary Remaining : $0
Ryan Sandelin $500,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $88,413,000
Year 2026 : $75,720,000
Year 2027 : $63,112,500
Year 2028 : $49,082,500
Salary Average Commitment
Year 2025 : $87,418,000
Year 2026 : $74,725,000
Year 2027 : $63,112,500
Year 2028 : $49,082,500
Salary Cap with 1 Way Contract
Year 2025 : $88,413,000
Year 2026 : $75,720,000
Year 2027 : $63,112,500
Year 2028 : $49,082,500

Farm Players Salaries

John Stevens $105,000 (1)
Salary Remaining : $0
Rocco Grimaldi $100,000 (2)
Salary Remaining : $0
Brandon Biro $100,000 (1)
Salary Remaining : $0
Troy Stecher $80,000 (5)
Salary Remaining : $0
Pavol Regenda $75,000 (1)
Salary Remaining : $0
Axel Jonsson-Fjallby $75,000 (1)
Salary Remaining : $0
Reece Newkirk $75,000 (1)
Salary Remaining : $0
Michael Callahan $75,000 (1)
Salary Remaining : $0
Jacob Quillan $75,000 (3)
Salary Remaining : $0
Yaniv Perets $75,000 (3)
Salary Remaining : $0
Cooper Black $75,000 (3)
Salary Remaining : $0
Trevor Lewis $75,000 (1)
Salary Remaining : $0
Matt Martin $75,000 (3)
Salary Remaining : $0
Chad Hillebrand $75,000 (3)
Salary Remaining : $0
Ben Hemmerling $75,000 (3)
Salary Remaining : $0
Oscar Eklind $75,000 (1)
Salary Remaining : $0
Ty Gallagher $75,000 (3)
Salary Remaining : $0
Jake Furlong $75,000 (3)
Salary Remaining : $0
Sam Lipkin $75,000 (3)
Salary Remaining : $0
Farm Player 117 $70,000 (1)
Salary Remaining : $0
Maxwell Crozier $70,000 (2)
Salary Remaining : $0
Farm Player 27 $70,000 (1)
Salary Remaining : $0
Eetu Liukas $65,000 (2)
Salary Remaining : $0
Henrik Tikkanen $65,000 (2)
Salary Remaining : $0
Ethan Samson $60,000 (2)
Salary Remaining : $0
Jett Jones $50,000 (4)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $1,960,000
Year 2026 : $1,165,000
Year 2027 : $805,000
Year 2028 : $130,000
Salary Average Commitment
Year 2025 : $1,945,000
Year 2026 : $1,150,000
Year 2027 : $805,000
Year 2028 : $130,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,995 - 99.76%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,995 - 99.84%
Average Income per Game$126,404
Year to Date Revenue$884,829

Expense

Pro Players Total Salaries$64,417,250
Farm Players Total Salaries$2,726,617
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$910,221
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,262,463
Projected Bank Account$4,262,463

Pro Players Salaries

JJ Peterka (1 Way Contract) $6,280,000 (1)
-Salary Remaining : $0
Artem Zub (1 Way Contract) $6,210,000 (4)
-Salary Remaining : $0
Blake Coleman (1 Way Contract) $5,770,000 (4)
-Salary Remaining : $0
Darnell Nurse (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
Jake Walman (1 Way Contract) $4,590,000 (4)
-Salary Remaining : $0
Brayden McNabb $4,000,000 (1)
-Salary Remaining : $0
Andrew Copp (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $0
Connor Ingram $2,457,000 (4)
-Salary Remaining : $0
Casey Cizikas (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
Luke Hughes (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Ryan Hartman (1 Way Contract) $1,989,000 (1)
-Salary Remaining : $0
Timothy Liljegren (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
Cutter Gauthier (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $0
Philip Tomasino (1 Way Contract) $1,575,000 (3)
-Salary Remaining : $0
Zach Benson $1,500,000 (2)
-Salary Remaining : $0
Christian Fischer $1,316,250 (3)
-Salary Remaining : $0
Nick Cousins $1,000,000 (2)
-Salary Remaining : $0
Connor Dewar $880,000 (2)
-Salary Remaining : $0
Nico Daws $650,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $64,417,250
Year 2026 : $43,998,250
Year 2027 : $29,168,250
Year 2028 : $19,027,000
Salary Average Commitment
Year 2025 : $64,417,250
Year 2026 : $43,998,250
Year 2027 : $29,168,250
Year 2028 : $19,027,000
Salary Cap with 1 Way Contract
Year 2025 : $64,417,250
Year 2026 : $43,998,250
Year 2027 : $29,168,250
Year 2028 : $19,027,000

Farm Players Salaries

Carson Meyer $147,500 (1)
Salary Remaining : $0
T.J. Tynan $140,000 (1)
Salary Remaining : $0
Conor Geekie $115,000 (3)
Salary Remaining : $0
Samuel Honzek $115,000 (3)
Salary Remaining : $0
Joe Snively $104,000 (2)
Salary Remaining : $0
Dennis Gilbert $102,375 (3)
Salary Remaining : $0
Casey Fitzgerald $97,500 (2)
Salary Remaining : $0
Jakub Dvorak $90,000 (3)
Salary Remaining : $0
James Hamblin $88,825 (2)
Salary Remaining : $0
Matt Savoie $88,667 (3)
Salary Remaining : $0
Josh Dunne $85,250 (2)
Salary Remaining : $0
Josh Doan $80,000 (1)
Salary Remaining : $0
Jan Jenik $77,500 (2)
Salary Remaining : $0
Ethen Frank $77,500 (1)
Salary Remaining : $0
Isaiah George $75,000 (3)
Salary Remaining : $0
Garrett Pilon $75,000 (1)
Salary Remaining : $0
Nikita Chibrikov $75,000 (2)
Salary Remaining : $0
Charles-Alexis Legault $75,000 (3)
Salary Remaining : $0
Dylan Duke $75,000 (3)
Salary Remaining : $0
Drew Commesso $75,000 (2)
Salary Remaining : $0
Collin Graf $75,000 (3)
Salary Remaining : $0
Ruslan Khazheyev $75,000 (3)
Salary Remaining : $0
Farm Player 18 $70,000 (1)
Salary Remaining : $0
Pierrick Dube $70,000 (2)
Salary Remaining : $0
Farm Goalie 18 $70,000 (1)
Salary Remaining : $0
Dylan Garand $70,000 (1)
Salary Remaining : $0
Danny Zhilkin $65,000 (2)
Salary Remaining : $0
Brendan Brisson $65,000 (1)
Salary Remaining : $0
Jeremie Poirier $65,000 (1)
Salary Remaining : $0
Matthew Seminoff $62,500 (2)
Salary Remaining : $0
Brian Halonen $60,000 (1)
Salary Remaining : $0
Isaac Poulter $60,000 (2)
Salary Remaining : $0
Rory Kerins $60,000 (2)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2025 : $2,726,617
Year 2026 : $1,806,617
Year 2027 : $886,042
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,726,617
Year 2026 : $1,806,617
Year 2027 : $886,042
Year 2028 : $0

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,979 - 98.95%
Farm Level 2: 1000 - $15 - 996 - 99.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,975 - 99.17%
Average Income per Game$125,466
Year to Date Revenue$376,397

Expense

Pro Players Total Salaries$47,217,500
Farm Players Total Salaries$2,609,125
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,308,594
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,826,395
Projected Bank Account$31,826,395

Pro Players Salaries

Frederik Andersen (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $0
Robby Fabbri (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $0
Dante Fabbro (1 Way Contract) $3,500,000 (5)
-Salary Remaining : $0
Brendan Gallagher (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Kaapo Kakko (1 Way Contract) $2,640,000 (4)
-Salary Remaining : $0
Connor McMichael $2,625,000 (4)
-Salary Remaining : $0
Jacob Bryson (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
James Reimer (1 Way Contract) $1,800,000 (4)
-Salary Remaining : $0
Nick Blankenburg (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Victor Olofsson (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Anton Forsberg $1,450,000 (3)
-Salary Remaining : $0
Dakota Joshua $1,237,500 (4)
-Salary Remaining : $0
Scott Perunovich $1,150,000 (2)
-Salary Remaining : $0
Lukas Reichel $1,080,000 (1)
-Salary Remaining : $0
Justin Barron $1,035,000 (1)
-Salary Remaining : $0
Tyson Foerster $950,000 (1)
-Salary Remaining : $0
Mackie Samoskevich $800,000 (2)
-Salary Remaining : $0
Arber Xhekaj $800,000 (1)
-Salary Remaining : $0
Kevin Rooney $750,000 (3)
-Salary Remaining : $0
Fabian Zetterlund $750,000 (1)
-Salary Remaining : $0
Colton Dach $650,000 (2)
-Salary Remaining : $0
Emil Martinsen Lilleberg $650,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $47,217,500
Year 2026 : $39,252,500
Year 2027 : $28,002,500
Year 2028 : $25,802,500
Salary Average Commitment
Year 2025 : $47,217,500
Year 2026 : $39,252,500
Year 2027 : $28,002,500
Year 2028 : $25,802,500
Salary Cap with 1 Way Contract
Year 2025 : $47,217,500
Year 2026 : $39,252,500
Year 2027 : $28,002,500
Year 2028 : $25,802,500

Farm Players Salaries

Victor Ostman $149,000 (5)
Salary Remaining : $0
Zack MacEwen $116,250 (5)
Salary Remaining : $0
Jonathan Lekkerimaki $115,000 (3)
Salary Remaining : $0
Mason Morelli $100,750 (2)
Salary Remaining : $0
Isaak Phillips $96,875 (5)
Salary Remaining : $0
Joe Hicketts $93,000 (1)
Salary Remaining : $0
Oliver Kapanen $90,000 (3)
Salary Remaining : $0
Jesse Pulkkinen $90,000 (3)
Salary Remaining : $0
Harrison Brunicke $90,000 (3)
Salary Remaining : $0
Ville Koivunen $90,000 (3)
Salary Remaining : $0
Mike Vecchione $90,000 (2)
Salary Remaining : $0
Tristan Broz $90,000 (3)
Salary Remaining : $0
Marat Khusnutdinov $87,500 (2)
Salary Remaining : $0
Cameron Crotty $85,250 (2)
Salary Remaining : $0
Cam Dineen $85,250 (1)
Salary Remaining : $0
Jacob Moverare $85,250 (2)
Salary Remaining : $0
Reid Schaefer $80,000 (2)
Salary Remaining : $0
Calle Clang $80,000 (2)
Salary Remaining : $0
Brandon Gignac $77,500 (1)
Salary Remaining : $0
Emilio Pettersen $75,000 (3)
Salary Remaining : $0
Owen Sillinger $75,000 (2)
Salary Remaining : $0
Marshall Warren $75,000 (3)
Salary Remaining : $0
Will Cranley $75,000 (3)
Salary Remaining : $0
Ryan Winterton $70,000 (2)
Salary Remaining : $0
Tanner Dickinson $67,500 (2)
Salary Remaining : $0
Cole McWard $65,000 (2)
Salary Remaining : $0
Sean Farrell $65,000 (2)
Salary Remaining : $0
Tommy Miller $50,000 (3)
Salary Remaining : $0
Kevin Gravel $50,000 (1)
Salary Remaining : $0
Jake Gaudet $50,000 (2)
Salary Remaining : $0
Drew Callin $50,000 (2)
Salary Remaining : $0
Graham Slaggert $50,000 (3)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2025 : $2,609,125
Year 2026 : $2,303,375
Year 2027 : $1,252,125
Year 2028 : $362,125
Salary Average Commitment
Year 2025 : $2,609,125
Year 2026 : $2,303,375
Year 2027 : $1,252,125
Year 2028 : $362,125

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,983 - 99.15%
Farm Level 2: 1000 - $15 - 997 - 99.65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$6,034,500
Farm
Home Games Left0
Average Attendance - %2,980 - 99.32%
Average Income per Game$125,685
Year to Date Revenue$251,370

Expense

Pro Players Total Salaries$87,362,417
Farm Players Total Salaries$2,383,633
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,286,282
Projected Bank Account$3,286,282

Pro Players Salaries

Filip Forsberg (1 Way Contract) $11,650,000 (3)
-Salary Remaining : $0
Cam Fowler (1 Way Contract) $9,250,000 (5)
-Salary Remaining : $0
Anders Lee (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Jake Guentzel (1 Way Contract) $8,100,000 (3)
-Salary Remaining : $0
Artturi Lehkonen (1 Way Contract) $6,075,000 (4)
-Salary Remaining : $0
Tristan Jarry (1 Way Contract) $4,410,000 (2)
-Salary Remaining : $0
Noah Dobson (1 Way Contract) $4,025,000 (3)
-Salary Remaining : $0
Teddy Blueger (1 Way Contract) $4,000,500 (3)
-Salary Remaining : $0
Joshua Norris (1 Way Contract) $3,935,250 (1)
-Salary Remaining : $0
Darcy Kuemper (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Gustav Forsling $3,600,001 (4)
-Salary Remaining : $0
Mario Ferraro (1 Way Contract) $3,241,667 (2)
-Salary Remaining : $0
Nic Dowd (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Jack Quinn $2,733,750 (1)
-Salary Remaining : $0
Brandon Hagel (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $0
Eetu Luostarinen (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $0
Semyon Varlamov $1,499,999 (2)
-Salary Remaining : $0
Brock McGinn $1,480,000 (3)
-Salary Remaining : $0
Luke Glendening $1,350,000 (2)
-Salary Remaining : $0
Parker Wotherspoon $906,250 (1)
-Salary Remaining : $0
Rasmus Ristolainen $900,000 (4)
-Salary Remaining : $0
Tyler Tucker $880,000 (3)
-Salary Remaining : $0
Cole Koepke $775,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $87,362,417
Year 2026 : $71,324,667
Year 2027 : $58,460,501
Year 2028 : $28,325,001
Salary Average Commitment
Year 2025 : $87,362,417
Year 2026 : $74,362,167
Year 2027 : $58,460,501
Year 2028 : $28,325,001
Salary Cap with 1 Way Contract
Year 2025 : $87,362,417
Year 2026 : $74,362,167
Year 2027 : $58,460,501
Year 2028 : $28,325,001

Farm Players Salaries

Cole Guttman $125,000 (1)
Salary Remaining : $0
Denton Mateychuk $115,000 (3)
Salary Remaining : $0
Anthony Angello $100,750 (2)
Salary Remaining : $0
Rhett Gardner $100,750 (2)
Salary Remaining : $0
Lucas Johansen $96,075 (5)
Salary Remaining : $0
Hudson Fasching $93,000 (1)
Salary Remaining : $0
Riley Kidney $90,000 (3)
Salary Remaining : $0
Luke Tuch $90,000 (3)
Salary Remaining : $0
Ryan Suzuki $86,333 (2)
Salary Remaining : $0
Miko Matikka $82,500 (3)
Salary Remaining : $0
Gavin Hayes $82,500 (3)
Salary Remaining : $0
Jaxon Castor $80,000 (4)
Salary Remaining : $0
Luke Henman $76,725 (3)
Salary Remaining : $0
Jack Randl $75,000 (5)
Salary Remaining : $0
Nathan Clurman $75,000 (5)
Salary Remaining : $0
Zack Hayes $75,000 (5)
Salary Remaining : $0
Joseph LaBate $75,000 (5)
Salary Remaining : $0
Jaret Anderson-Dolan $75,000 (1)
Salary Remaining : $0
Ty Mueller $75,000 (3)
Salary Remaining : $0
Ethan Edwards $75,000 (3)
Salary Remaining : $0
Chris Wagner $75,000 (5)
Salary Remaining : $0
Ryder Rolston $70,000 (2)
Salary Remaining : $0
Farm Goalie 27 $70,000 (1)
Salary Remaining : $0
Caedan Bankier $65,000 (2)
Salary Remaining : $0
Max Sasson $65,000 (2)
Salary Remaining : $0
Jayden Grubbe $65,000 (2)
Salary Remaining : $0
Michael Houser $65,000 (1)
Salary Remaining : $0
Brad Hunt $65,000 (1)
Salary Remaining : $0
Dawson Barteaux $50,000 (2)
Salary Remaining : $0
Aaron Ness $50,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $2,383,633
Year 2026 : $1,890,633
Year 2027 : $1,237,800
Year 2028 : $551,075
Salary Average Commitment
Year 2025 : $2,383,633
Year 2026 : $1,890,633
Year 2027 : $1,237,800
Year 2028 : $551,075

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$22,126,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,787,250
Farm Players Total Salaries$2,069,312
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,342,127
Projected Bank Account$31,342,127

Pro Players Salaries

David Pastrnak (1 Way Contract) $7,800,000 (2)
-Salary Remaining : $0
Jason Robertson (1 Way Contract) $6,626,250 (1)
-Salary Remaining : $0
Lucas Raymond (1 Way Contract) $6,540,750 (1)
-Salary Remaining : $0
Joel Eriksson Ek (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $0
Nikita Kucherov (1 Way Contract) $6,460,000 (2)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $6,412,500 (2)
-Salary Remaining : $0
Seth Jones (1 Way Contract) $6,318,000 (1)
-Salary Remaining : $0
Pavel Buchnevich (1 Way Contract) $4,870,500 (2)
-Salary Remaining : $0
Devon Toews (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
Jake Oettinger (1 Way Contract) $3,960,000 (2)
-Salary Remaining : $0
Adam Lowry (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $0
Alex DeBrincat (1 Way Contract) $3,170,000 (1)
-Salary Remaining : $0
Brady Skjei (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $0
Martin Fehervary (1 Way Contract) $2,675,000 (2)
-Salary Remaining : $0
Marc-Andre Fleury (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Ryan Poehling (1 Way Contract) $1,805,000 (1)
-Salary Remaining : $0
Cole Sillinger (1 Way Contract) $1,721,250 (1)
-Salary Remaining : $0
Matthew Poitras (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Cody Ceci $1,462,500 (1)
-Salary Remaining : $0
Connor Clifton $1,350,000 (3)
-Salary Remaining : $0
Matt Coronato $1,250,000 (2)
-Salary Remaining : $0
Barclay Goodrow $1,165,500 (1)
-Salary Remaining : $0
Dmitry Osipov (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Justin Danforth $500,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $86,787,250
Year 2026 : $69,435,000
Year 2027 : $24,800,000
Year 2028 : $10,350,000
Salary Average Commitment
Year 2025 : $86,787,250
Year 2026 : $54,978,000
Year 2027 : $20,050,000
Year 2028 : $10,350,000
Salary Cap with 1 Way Contract
Year 2025 : $84,537,250
Year 2026 : $53,478,000
Year 2027 : $20,050,000
Year 2028 : $10,350,000

Farm Players Salaries

Wilmer Skoog $130,000 (4)
Salary Remaining : $0
Jeremy Brodeur $98,000 (4)
Salary Remaining : $0
Joe Arntsen $95,000 (5)
Salary Remaining : $0
Milo Roelens $95,000 (5)
Salary Remaining : $0
Fraser Minten $90,000 (3)
Salary Remaining : $0
Cameron Butler $89,438 (4)
Salary Remaining : $0
Adam Beckman $84,375 (4)
Salary Remaining : $0
Brandon Baddock $82,500 (4)
Salary Remaining : $0
Connor MacEachern $80,000 (1)
Salary Remaining : $0
Jacob Doty $80,000 (2)
Salary Remaining : $0
Antti Tuomisto $75,000 (2)
Salary Remaining : $0
Noah Laba $75,000 (3)
Salary Remaining : $0
Lucas Vanroboys $75,000 (1)
Salary Remaining : $0
Nikita Pavlychev $75,000 (1)
Salary Remaining : $0
Lleyton Moore $75,000 (4)
Salary Remaining : $0
Farm Player 122 $70,000 (1)
Salary Remaining : $0
Wyatt Aamodt $70,000 (3)
Salary Remaining : $0
Farm Player 107 $70,000 (1)
Salary Remaining : $0
Nick Abruzzese $70,000 (1)
Salary Remaining : $0
Farm Player 46 $70,000 (1)
Salary Remaining : $0
Farm Goalie 26 $70,000 (1)
Salary Remaining : $0
Farm Goalie 29 $70,000 (1)
Salary Remaining : $0
Gavin Hain $65,000 (3)
Salary Remaining : $0
Mark Sinclair $60,000 (1)
Salary Remaining : $0
Jaxsen Wiebe $55,000 (4)
Salary Remaining : $0
Kevin Wall $50,000 (3)
Salary Remaining : $0
Steven Santini $50,000 (3)
Salary Remaining : $0
Jean-Luc Foudy $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,069,313
Year 2026 : $1,359,313
Year 2027 : $1,204,313
Year 2028 : $804,313
Salary Average Commitment
Year 2025 : $2,069,313
Year 2026 : $1,359,313
Year 2027 : $1,204,313
Year 2028 : $804,313

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,996 - 99.80%
Farm Level 2: 1000 - $15 - 995 - 99.46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,991 - 99.69%
Average Income per Game$126,321
Year to Date Revenue$631,604

Expense

Pro Players Total Salaries$55,895,111
Farm Players Total Salaries$2,638,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,444,010
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,850,831
Projected Bank Account$14,850,831

Pro Players Salaries

Kevin Hayes (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $0
Joel Farabee (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Will Borgen (1 Way Contract) $4,920,000 (2)
-Salary Remaining : $0
Connor Brown (1 Way Contract) $4,860,000 (2)
-Salary Remaining : $0
Warren Foegele (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
Jesse Puljujarvi (1 Way Contract) $3,400,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Logan O'Connor (1 Way Contract) $3,150,000 (4)
-Salary Remaining : $0
Justin Robidas (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Yegor Sharangovich (1 Way Contract) $1,980,000 (1)
-Salary Remaining : $0
William Carrier (1 Way Contract) $1,816,667 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Kailer Yamamoto (1 Way Contract) $1,650,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Oskar Sundqvist (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Andrew Poturalski $1,490,000 (5)
-Salary Remaining : $0
Michael DiPietro $1,444,444 (1)
-Salary Remaining : $0
Jordan Harris $1,400,000 (2)
-Salary Remaining : $0
Ryan Fanti $1,400,000 (5)
-Salary Remaining : $0
John Klingberg $1,300,000 (4)
-Salary Remaining : $0
Travis Boyd $1,012,500 (2)
-Salary Remaining : $0
Mason Lohrei $1,000,000 (2)
-Salary Remaining : $0
Jake Christiansen $975,000 (2)
-Salary Remaining : $0
Sam Colangelo $900,000 (3)
-Salary Remaining : $0
Alex Nedeljkovic $796,500 (1)
-Salary Remaining : $0
Nikita Alexandrov $775,000 (2)
-Salary Remaining : $0
Valtteri Puustinen $775,000 (2)
-Salary Remaining : $0
Jayden Struble $750,000 (2)
-Salary Remaining : $0
Pontus Holmberg $650,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $55,895,111
Year 2026 : $43,307,500
Year 2027 : $17,490,000
Year 2028 : $11,090,000
Salary Average Commitment
Year 2025 : $55,895,111
Year 2026 : $43,307,500
Year 2027 : $17,490,000
Year 2028 : $11,090,000
Salary Cap with 1 Way Contract
Year 2025 : $46,528,444
Year 2026 : $41,657,500
Year 2027 : $17,490,000
Year 2028 : $11,090,000

Farm Players Salaries

Jeremie Biakabutuka $140,000 (5)
Salary Remaining : $0
Jackson Dorrington $140,000 (5)
Salary Remaining : $0
Cole Bardreau $140,000 (4)
Salary Remaining : $0
Adam Scheel $130,000 (1)
Salary Remaining : $0
Alexander Nylander $108,500 (5)
Salary Remaining : $0
Brogan Rafferty $102,500 (3)
Salary Remaining : $0
Juuso Parssinen $100,000 (1)
Salary Remaining : $0
Dysin Mayo $95,000 (3)
Salary Remaining : $0
Thomas Bordeleau $85,000 (1)
Salary Remaining : $0
Ondrej Becher $82,500 (3)
Salary Remaining : $0
Marcus Hogberg $75,000 (5)
Salary Remaining : $0
Anders Bjork $75,000 (3)
Salary Remaining : $0
Kyle Marino $75,000 (5)
Salary Remaining : $0
Connor Mayer $75,000 (5)
Salary Remaining : $0
Joe Gambardella $75,000 (5)
Salary Remaining : $0
Alexander Holtz $75,000 (1)
Salary Remaining : $0
Jon McDonald $75,000 (5)
Salary Remaining : $0
Dylan Anhorn $75,000 (5)
Salary Remaining : $0
Austin Strand $75,000 (3)
Salary Remaining : $0
Luke Rowe $75,000 (5)
Salary Remaining : $0
Kyle Mayhew $75,000 (5)
Salary Remaining : $0
Antonio Stranges $70,000 (2)
Salary Remaining : $0
Farm Goalie 31 $70,000 (1)
Salary Remaining : $0
Jan Mysak $70,000 (1)
Salary Remaining : $0
Riley Sutter $65,000 (1)
Salary Remaining : $0
Linus Karlsson $65,000 (1)
Salary Remaining : $0
Michael Sgarbossa $50,000 (2)
Salary Remaining : $0
Kale Kessy $50,000 (2)
Salary Remaining : $0
Mitch McLain $50,000 (4)
Salary Remaining : $0
Phillip Di Giuseppe $50,000 (4)
Salary Remaining : $0
Mackenzie MacEachern $50,000 (4)
Salary Remaining : $0
Sam Bitten $50,000 (4)
Salary Remaining : $0
Lucas Condotta $50,000 (3)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2025 : $2,638,500
Year 2026 : $1,978,500
Year 2027 : $1,808,500
Year 2028 : $1,328,500
Salary Average Commitment
Year 2025 : $2,638,500
Year 2026 : $1,978,500
Year 2027 : $1,808,500
Year 2028 : $1,328,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,205,046
Farm Players Total Salaries$1,905,525
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,174,208
Projected Bank Account$14,174,208

Pro Players Salaries

Claude Giroux (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $0
Vince Dunn (1 Way Contract) $9,261,000 (4)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $8,300,000 (2)
-Salary Remaining : $0
Andrei Kuzmenko (1 Way Contract) $6,930,000 (3)
-Salary Remaining : $0
Matt Boldy (1 Way Contract) $6,930,000 (4)
-Salary Remaining : $0
Mattias Samuelsson $4,264,285 (3)
-Salary Remaining : $0
Olli Maatta (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $0
Carson Soucy (1 Way Contract) $3,950,000 (3)
-Salary Remaining : $0
Alexander Kerfoot (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Kevin Stenlund (1 Way Contract) $2,700,000 (5)
-Salary Remaining : $0
Calvin de Haan (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jack Roslovic (1 Way Contract) $2,010,642 (1)
-Salary Remaining : $0
Erik Haula (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Pius Suter (1 Way Contract) $1,872,000 (2)
-Salary Remaining : $0
Rasmus Sandin $1,449,000 (1)
-Salary Remaining : $0
Sam Malinski $1,400,000 (2)
-Salary Remaining : $0
Nils Hoglander (1 Way Contract) $1,375,000 (4)
-Salary Remaining : $0
Jonas Johansson $1,162,500 (4)
-Salary Remaining : $0
Niko Mikkola $1,063,125 (2)
-Salary Remaining : $0
Cody Glass $1,005,244 (2)
-Salary Remaining : $0
Colton Sissons $925,000 (2)
-Salary Remaining : $0
Eric Comrie $840,000 (1)
-Salary Remaining : $0
Gage Goncalves $767,250 (4)
-Salary Remaining : $0
Spencer Stastney $700,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $78,205,046
Year 2026 : $71,105,404
Year 2027 : $43,540,035
Year 2028 : $22,195,750
Salary Average Commitment
Year 2025 : $78,205,046
Year 2026 : $71,105,404
Year 2027 : $43,540,035
Year 2028 : $22,195,750
Salary Cap with 1 Way Contract
Year 2025 : $76,105,046
Year 2026 : $71,105,404
Year 2027 : $43,540,035
Year 2028 : $22,195,750

Farm Players Salaries

Ethan Bear $135,000 (1)
Salary Remaining : $0
Vasily Podkolzin $99,000 (3)
Salary Remaining : $0
Luke Prokop $82,500 (3)
Salary Remaining : $0
Aaron Dell $77,900 (1)
Salary Remaining : $0
Jack Rathbone $77,500 (2)
Salary Remaining : $0
Cade Webber $75,000 (3)
Salary Remaining : $0
Reece Vitelli $75,000 (1)
Salary Remaining : $0
Zac Funk $75,000 (3)
Salary Remaining : $0
Ben Steeves $75,000 (3)
Salary Remaining : $0
Kai Uchacz $75,000 (3)
Salary Remaining : $0
Jett Woo $73,625 (1)
Salary Remaining : $0
Wyatt Kaiser $70,000 (2)
Salary Remaining : $0
Farm Player 108 $70,000 (1)
Salary Remaining : $0
Farm Player 109 $70,000 (1)
Salary Remaining : $0
Farm Player 115 $70,000 (1)
Salary Remaining : $0
Leo Loof $70,000 (2)
Salary Remaining : $0
Filip Engaras $70,000 (3)
Salary Remaining : $0
Farm Goalie 7 $70,000 (1)
Salary Remaining : $0
Farm Player 17 $70,000 (1)
Salary Remaining : $0
Tucker Robertson $65,000 (2)
Salary Remaining : $0
Jordan Oesterle $60,000 (3)
Salary Remaining : $0
Logan Shaw $60,000 (2)
Salary Remaining : $0
Jordan Papirny $60,000 (1)
Salary Remaining : $0
Brett Budgell $60,000 (3)
Salary Remaining : $0
Colin Felix $60,000 (4)
Salary Remaining : $0
Justin Dowling $60,000 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $1,905,525
Year 2026 : $1,134,000
Year 2027 : $731,500
Year 2028 : $60,000
Salary Average Commitment
Year 2025 : $1,905,525
Year 2026 : $1,134,000
Year 2027 : $731,500
Year 2028 : $60,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$16,092,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,078,334
Farm Players Total Salaries$3,525,577
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,000,732
Projected Bank Account$47,000,732

Pro Players Salaries

Tom Wilson (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $0
Adrian Kempe (1 Way Contract) $7,699,750 (4)
-Salary Remaining : $0
Ivan Provorov (1 Way Contract) $7,300,000 (5)
-Salary Remaining : $0
Adin Hill (1 Way Contract) $6,857,500 (3)
-Salary Remaining : $0
Seth Jarvis (1 Way Contract) $6,677,000 (1)
-Salary Remaining : $0
Carter Verhaeghe (1 Way Contract) $5,831,334 (3)
-Salary Remaining : $0
Trevor Zegras (1 Way Contract) $5,461,500 (1)
-Salary Remaining : $0
Christian Dvorak (1 Way Contract) $5,337,500 (1)
-Salary Remaining : $0
Scott Laughton (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $3,712,500 (2)
-Salary Remaining : $0
Robert Thomas (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Ryan Lindgren (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $0
Alex Tuch (1 Way Contract) $3,215,000 (4)
-Salary Remaining : $0
Jeremy Lauzon (1 Way Contract) $2,799,750 (4)
-Salary Remaining : $0
Morgan Geekie (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Cole Smith $1,498,000 (4)
-Salary Remaining : $0
Casey DeSmith $1,400,000 (2)
-Salary Remaining : $0
Tanner Jeannot $1,400,000 (3)
-Salary Remaining : $0
Nils Lundkvist $1,375,000 (4)
-Salary Remaining : $0
Jalen Chatfield $1,141,000 (4)
-Salary Remaining : $0
Simon Benoit $822,500 (2)
-Salary Remaining : $0
Arvid Soderblom $650,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $88,078,334
Year 2026 : $59,267,334
Year 2027 : $48,332,334
Year 2028 : $37,243,500
Salary Average Commitment
Year 2025 : $86,178,334
Year 2026 : $59,052,334
Year 2027 : $48,117,334
Year 2028 : $34,028,500
Salary Cap with 1 Way Contract
Year 2025 : $88,078,334
Year 2026 : $59,052,334
Year 2027 : $48,117,334
Year 2028 : $34,028,500

Farm Players Salaries

Yan Kuznetsov $149,000 (1)
Salary Remaining : $0
Ilya Solovyov $144,444 (1)
Salary Remaining : $0
Ben Kraws $130,100 (2)
Salary Remaining : $0
Nikolai Knyzhov $124,750 (1)
Salary Remaining : $0
Dylan Gambrell $111,267 (2)
Salary Remaining : $0
Andreas Englund $100,583 (2)
Salary Remaining : $0
T.J. Semptimphelter $100,000 (1)
Salary Remaining : $0
Uvis Balinskis $97,500 (4)
Salary Remaining : $0
Connor Mackey $92,833 (2)
Salary Remaining : $0
Will Dineen $90,000 (1)
Salary Remaining : $0
Lleyton Roed $90,000 (1)
Salary Remaining : $0
Matthew Sop $90,000 (1)
Salary Remaining : $0
Brendan Gaunce $89,500 (3)
Salary Remaining : $0
Riley Piercey $87,500 (1)
Salary Remaining : $0
Arthur Kaliyev $85,250 (4)
Salary Remaining : $0
Jiri Patera $85,000 (2)
Salary Remaining : $0
Parker Ford $80,000 (2)
Salary Remaining : $0
Hunter McDonald $80,000 (2)
Salary Remaining : $0
William Lagesson $80,000 (5)
Salary Remaining : $0
Danil Gushchin $80,000 (3)
Salary Remaining : $0
Nikolas Matinpalo $80,000 (1)
Salary Remaining : $0
Justin Hryckowian $80,000 (2)
Salary Remaining : $0
Patrick Giles $77,450 (2)
Salary Remaining : $0
Brandon Scanlin $77,450 (2)
Salary Remaining : $0
Maxence Guenette $77,450 (2)
Salary Remaining : $0
Mitchell Chaffee $77,250 (1)
Salary Remaining : $0
Lucas Carlsson $77,250 (1)
Salary Remaining : $0
Dylan Peterson $75,000 (3)
Salary Remaining : $0
Filip Larsson $75,000 (2)
Salary Remaining : $0
Jeremie Bucheler $75,000 (2)
Salary Remaining : $0
Cole Krygier $75,000 (2)
Salary Remaining : $0
Jack Malone $75,000 (3)
Salary Remaining : $0
Luke Krys $75,000 (2)
Salary Remaining : $0
Riese Gaber $75,000 (3)
Salary Remaining : $0
Josh Davies $75,000 (3)
Salary Remaining : $0
Carter Gylander $75,000 (3)
Salary Remaining : $0
Milos Kelemen $75,000 (1)
Salary Remaining : $0
Dino Kambeitz $66,000 (2)
Salary Remaining : $0
Dennis Hildeby $65,000 (2)
Salary Remaining : $0
Bogdan Trineyev $60,000 (2)
Salary Remaining : $0
Arttu Hyry $50,000 (1)
Salary Remaining : $0
Total Farm Players41
Salary Commitment
Year 2025 : $3,525,577
Year 2026 : $2,290,383
Year 2027 : $807,250
Year 2028 : $262,750
Salary Average Commitment
Year 2025 : $3,525,577
Year 2026 : $2,290,383
Year 2027 : $807,250
Year 2028 : $262,750

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,991 - 99.56%
Farm Level 2: 1000 - $15 - 994 - 99.44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,986 - 99.52%
Average Income per Game$126,066
Year to Date Revenue$630,329

Expense

Pro Players Total Salaries$84,236,749
Farm Players Total Salaries$2,514,962
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,738,281
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($689,420)
Projected Bank Account($689,420)

Pro Players Salaries

Tim Stutzle (1 Way Contract) $9,393,750 (4)
-Salary Remaining : $0
Thatcher Demko $6,900,000 (4)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $0
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Sam Bennett (1 Way Contract) $5,499,999 (4)
-Salary Remaining : $0
Jan Rutta (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $4,387,500 (2)
-Salary Remaining : $0
Joel Armia (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Aliaksei Protas (1 Way Contract) $3,562,500 (5)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Kasperi Kapanen (1 Way Contract) $3,168,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Lane Hutson (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Ryan Suter (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
Dylan Guenther (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Bobby Brink (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
Radek Faksa (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Lars Eller (1 Way Contract) $1,450,000 (3)
-Salary Remaining : $0
Kevin Lankinen $1,400,000 (2)
-Salary Remaining : $0
Mark Jankowski $1,095,000 (2)
-Salary Remaining : $0
Jake Neighbours $1,000,000 (1)
-Salary Remaining : $0
Jakob Pelletier $880,000 (3)
-Salary Remaining : $0
Zemgus Girgensons $800,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $84,236,749
Year 2026 : $76,468,749
Year 2027 : $41,486,249
Year 2028 : $25,356,249
Salary Average Commitment
Year 2025 : $84,236,749
Year 2026 : $76,468,749
Year 2027 : $41,486,249
Year 2028 : $25,356,249
Salary Cap with 1 Way Contract
Year 2025 : $81,068,749
Year 2026 : $76,468,749
Year 2027 : $41,486,249
Year 2028 : $25,356,249

Farm Players Salaries

Alex Limoges $130,000 (1)
Salary Remaining : $0
Christian Wolanin $100,750 (1)
Salary Remaining : $0
Hardy Haman Aktell $100,000 (4)
Salary Remaining : $0
Chad Ruhwedel $100,000 (1)
Salary Remaining : $0
Adam Erne $100,000 (3)
Salary Remaining : $0
Rafael Harvey-Pinard $99,000 (1)
Salary Remaining : $0
Arturs Silovs $93,500 (3)
Salary Remaining : $0
Nick DeSimone $90,800 (1)
Salary Remaining : $0
Justin Brazeau $90,750 (4)
Salary Remaining : $0
Kyle Burroughs $90,000 (1)
Salary Remaining : $0
Gleb Trikozov $90,000 (3)
Salary Remaining : $0
Raphael Lavoie $87,413 (2)
Salary Remaining : $0
Kale Clague $85,250 (2)
Salary Remaining : $0
Joni Jurmo $82,500 (3)
Salary Remaining : $0
Hunter Brzustewicz $82,500 (3)
Salary Remaining : $0
Calen Addison $82,500 (2)
Salary Remaining : $0
Akito Hirose $80,000 (1)
Salary Remaining : $0
Cole Schwindt $80,000 (3)
Salary Remaining : $0
Matthew Highmore $75,000 (2)
Salary Remaining : $0
Florian Xhekaj $75,000 (3)
Salary Remaining : $0
Patrick Maroon $75,000 (1)
Salary Remaining : $0
Aidan McDonough $75,000 (1)
Salary Remaining : $0
Kirill Kudryavtsev $75,000 (3)
Salary Remaining : $0
Victor Mancini $75,000 (3)
Salary Remaining : $0
Joel Blomqvist $75,000 (2)
Salary Remaining : $0
Connor Carrick $75,000 (1)
Salary Remaining : $0
Sergei Murashov $75,000 (3)
Salary Remaining : $0
Arshdeep Bains $65,000 (1)
Salary Remaining : $0
Ondrej Pavel $60,000 (2)
Salary Remaining : $0
Jagger Joshua $50,000 (4)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $2,514,962
Year 2026 : $1,534,412
Year 2027 : $1,069,250
Year 2028 : $240,750
Salary Average Commitment
Year 2025 : $2,514,962
Year 2026 : $1,534,412
Year 2027 : $1,069,250
Year 2028 : $240,750

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,601,584
Farm Players Total Salaries$2,667,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$11,420,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,351,279
Projected Bank Account$2,351,279

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Mathew Barzal (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $0
Andrei Svechnikov (1 Way Contract) $6,626,250 (1)
-Salary Remaining : $0
Jared McCann (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $0
Mikhail Sergachev (1 Way Contract) $4,752,000 (1)
-Salary Remaining : $0
Adam Pelech (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Jordan Martinook (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $0
Mathieu Olivier (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Pavel Mintyukov $2,000,000 (2)
-Salary Remaining : $0
Leo Carlsson $2,000,000 (2)
-Salary Remaining : $0
Macklin Celebrini (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Jamieson Rees (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Nathan Bastian $1,400,000 (1)
-Salary Remaining : $0
Corey Perry $1,400,000 (4)
-Salary Remaining : $0
Alexey Toropchenko $1,250,000 (2)
-Salary Remaining : $0
Logan Thompson $1,073,334 (4)
-Salary Remaining : $0
Trevor Carrick $975,000 (1)
-Salary Remaining : $0
Mads Sogaard $950,000 (4)
-Salary Remaining : $0
Jacob Fowler $825,000 (3)
-Salary Remaining : $0
Olen Zellweger $800,000 (2)
-Salary Remaining : $0
Ethan Del Mastro $650,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $72,601,584
Year 2026 : $51,098,334
Year 2027 : $43,548,334
Year 2028 : $15,923,334
Salary Average Commitment
Year 2025 : $72,601,584
Year 2026 : $57,348,334
Year 2027 : $43,548,334
Year 2028 : $15,923,334
Salary Cap with 1 Way Contract
Year 2025 : $71,101,584
Year 2026 : $57,348,334
Year 2027 : $43,548,334
Year 2028 : $15,923,334

Farm Players Salaries

Tomas Tatar $150,000 (4)
Salary Remaining : $0
Pheonix Copley $145,000 (5)
Salary Remaining : $0
Hunter Miska $140,000 (5)
Salary Remaining : $0
Louie Belpedio $140,000 (5)
Salary Remaining : $0
Gabriel Dumont $140,000 (1)
Salary Remaining : $0
Louis Domingue $140,000 (5)
Salary Remaining : $0
Ryan Reaves $140,000 (4)
Salary Remaining : $0
Simon Nemec $125,000 (1)
Salary Remaining : $0
Dalton Smith $120,000 (4)
Salary Remaining : $0
Shai Buium $90,000 (3)
Salary Remaining : $0
Hunter Haight $90,000 (3)
Salary Remaining : $0
David Goyette $90,000 (3)
Salary Remaining : $0
Chris Driedger $90,000 (1)
Salary Remaining : $0
Chase Stillman $80,000 (2)
Salary Remaining : $0
William Lockwood $77,500 (1)
Salary Remaining : $0
Mitchell Vande Sompel $75,000 (1)
Salary Remaining : $0
Max Lajoie $75,000 (1)
Salary Remaining : $0
Ryan Ufko $75,000 (3)
Salary Remaining : $0
Spencer Smallman $75,000 (1)
Salary Remaining : $0
Sasha Pastujov $70,000 (2)
Salary Remaining : $0
Travis Howe $70,000 (4)
Salary Remaining : $0
Anthony Vincent $70,000 (1)
Salary Remaining : $0
Colten Ellis $70,000 (2)
Salary Remaining : $0
Farm Player 21 $70,000 (1)
Salary Remaining : $0
Brennan Saulnier $60,000 (1)
Salary Remaining : $0
Oscar Dansk $50,000 (2)
Salary Remaining : $0
Garrett Wilson $50,000 (1)
Salary Remaining : $0
Dylan McIlrath $50,000 (1)
Salary Remaining : $0
Joseph Blandisi $50,000 (3)
Salary Remaining : $0
Matvey Petrov $0 (0)
Salary Remaining : $0
Shane Bowers $0 (0)
Salary Remaining : $0
Jacob Perreault $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2025 : $2,667,500
Year 2026 : $1,710,000
Year 2027 : $1,440,000
Year 2028 : $1,045,000
Salary Average Commitment
Year 2025 : $2,667,500
Year 2026 : $1,710,000
Year 2027 : $1,440,000
Year 2028 : $1,045,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,987 - 99.34%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$4,023,000
Farm
Home Games Left0
Average Attendance - %2,987 - 99.56%
Average Income per Game$125,966
Year to Date Revenue$1,007,724

Expense

Pro Players Total Salaries$27,862,000
Farm Players Total Salaries$4,315,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$621,875
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,288,657
Projected Bank Account$79,288,657

Pro Players Salaries

Cole Perfetti (1 Way Contract) $2,632,500 (1)
-Salary Remaining : $0
Alex Newhook (1 Way Contract) $2,479,500 (1)
-Salary Remaining : $0
Noah Cates (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Yegor Chinakhov (1 Way Contract) $2,079,000 (4)
-Salary Remaining : $0
Cam York (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Shane Pinto (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Jackson Blake (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
Jack Drury $1,474,875 (1)
-Salary Remaining : $0
Kirill Marchenko $1,400,000 (1)
-Salary Remaining : $0
Darren Raddysh $1,365,000 (3)
-Salary Remaining : $0
Luke Evangelista $1,250,000 (1)
-Salary Remaining : $0
Jackson LaCombe $1,250,000 (2)
-Salary Remaining : $0
Kevin Bahl $1,039,500 (3)
-Salary Remaining : $0
Dustin Wolf $962,500 (4)
-Salary Remaining : $0
Jiri Kulich $900,000 (1)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $829,125 (2)
-Salary Remaining : $0
Philipp Kurashev $750,000 (1)
-Salary Remaining : $0
Tyler Kleven $650,000 (2)
-Salary Remaining : $0
Alex Laferriere (1 Way Contract) $650,000 (2)
-Salary Remaining : $0
Louis Crevier $600,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $27,862,000
Year 2026 : $12,325,125
Year 2027 : $8,946,000
Year 2028 : $5,041,500
Salary Average Commitment
Year 2025 : $27,862,000
Year 2026 : $12,325,125
Year 2027 : $8,946,000
Year 2028 : $5,041,500
Salary Cap with 1 Way Contract
Year 2025 : $27,862,000
Year 2026 : $12,325,125
Year 2027 : $8,946,000
Year 2028 : $5,041,500

Farm Players Salaries

Noah Ostlund $115,000 (3)
Salary Remaining : $0
Nathan Walker $112,500 (2)
Salary Remaining : $0
Tanner Laczynski $100,750 (3)
Salary Remaining : $0
Cameron Hughes $100,750 (3)
Salary Remaining : $0
Glenn Gawdin $100,750 (3)
Salary Remaining : $0
Ivan Miroshnichenko $100,000 (2)
Salary Remaining : $0
Ryan Johnson $100,000 (2)
Salary Remaining : $0
Shakir Mukhamadullin $100,000 (1)
Salary Remaining : $0
Matyas Sapovaliv $90,000 (3)
Salary Remaining : $0
Owen Beck $90,000 (3)
Salary Remaining : $0
Chase Wouters $90,000 (2)
Salary Remaining : $0
Jayson Megna $90,000 (2)
Salary Remaining : $0
John Hayden $90,000 (3)
Salary Remaining : $0
Tristan Luneau $90,000 (3)
Salary Remaining : $0
Tyler Pitlick $90,000 (3)
Salary Remaining : $0
Elias Salomonsson $90,000 (3)
Salary Remaining : $0
Brandon Halverson $90,000 (4)
Salary Remaining : $0
Cole Reinhardt $85,250 (2)
Salary Remaining : $0
Coulson Pitre $82,500 (3)
Salary Remaining : $0
Bryce McConnell-Barker $82,500 (3)
Salary Remaining : $0
Aleksanteri Kaskimaki $82,500 (3)
Salary Remaining : $0
Sam Gagner $80,000 (3)
Salary Remaining : $0
Mike Reilly $80,000 (4)
Salary Remaining : $0
Zach Dean $80,000 (2)
Salary Remaining : $0
Ben Hutton $80,000 (5)
Salary Remaining : $0
Grant Hutton $80,000 (5)
Salary Remaining : $0
Isak Rosen $80,000 (1)
Salary Remaining : $0
Colin Miller $80,000 (5)
Salary Remaining : $0
Connor MurphyG $80,000 (4)
Salary Remaining : $0
Ilya Nikolaev $80,000 (4)
Salary Remaining : $0
Chris Terry $80,000 (3)
Salary Remaining : $0
Ben McCartney $77,500 (3)
Salary Remaining : $0
Ben Jones $77,500 (2)
Salary Remaining : $0
Ben Gleason $77,500 (1)
Salary Remaining : $0
Carl Lindbom $75,000 (3)
Salary Remaining : $0
Tristen Robins $75,000 (1)
Salary Remaining : $0
Jakub Stancl $75,000 (3)
Salary Remaining : $0
Josh Filmon $75,000 (3)
Salary Remaining : $0
James Stefan $75,000 (3)
Salary Remaining : $0
Danila Klimovich $75,000 (1)
Salary Remaining : $0
Emmitt Finnie $75,000 (3)
Salary Remaining : $0
TJ Brodie $75,000 (5)
Salary Remaining : $0
Stanislav Svozil $70,000 (2)
Salary Remaining : $0
Zac Dalpe $70,000 (3)
Salary Remaining : $0
Filip Roos $70,000 (1)
Salary Remaining : $0
Max McCormick $70,000 (3)
Salary Remaining : $0
Jaxson Stauber $70,000 (1)
Salary Remaining : $0
Angus Crookshank $70,000 (1)
Salary Remaining : $0
Lucas Ciona $60,000 (2)
Salary Remaining : $0
Sam Morton $60,000 (2)
Salary Remaining : $0
Andrew Agozzino $60,000 (2)
Salary Remaining : $0
Georgi Romanov $60,000 (2)
Salary Remaining : $0
Curtis McKenzie $50,000 (3)
Salary Remaining : $0
Total Farm Players53
Salary Commitment
Year 2025 : $4,315,000
Year 2026 : $3,697,500
Year 2027 : $2,652,250
Year 2028 : $645,000
Salary Average Commitment
Year 2025 : $4,295,000
Year 2026 : $3,697,500
Year 2027 : $2,652,250
Year 2028 : $645,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$6,034,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,884,250
Farm Players Total Salaries$1,650,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($12,668,475)
Projected Bank Account($12,668,475)

Pro Players Salaries

Ilya Sorokin (1 Way Contract) $12,375,000 (4)
-Salary Remaining : $0
Alex Ovechkin (1 Way Contract) $12,000,000 (2)
-Salary Remaining : $0
William Karlsson (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Zach Werenski $8,625,000 (1)
-Salary Remaining : $0
Travis Sanheim (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $0
Moritz Seider (1 Way Contract) $7,310,250 (1)
-Salary Remaining : $0
Trevor Moore (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Rickard Rakell (1 Way Contract) $4,262,500 (2)
-Salary Remaining : $0
Boone Jenner (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Matias Maccelli (1 Way Contract) $2,928,375 (1)
-Salary Remaining : $0
Morgan Frost $2,310,000 (2)
-Salary Remaining : $0
Robert Hagg $1,080,000 (3)
-Salary Remaining : $0
Jansen Harkins $1,063,125 (5)
-Salary Remaining : $0
Jack LaFontaine $950,000 (3)
-Salary Remaining : $0
Justin Kirkland $930,000 (2)
-Salary Remaining : $0
Ville Heinola $760,000 (1)
-Salary Remaining : $0
Oskar Back $750,000 (1)
-Salary Remaining : $0
Santeri Hatakka $750,000 (1)
-Salary Remaining : $0
Carson Bantle $750,000 (3)
-Salary Remaining : $0
Philippe Daoust $750,000 (1)
-Salary Remaining : $0
Matej Blumel $725,000 (1)
-Salary Remaining : $0
Johnathan Kovacevic $690,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $90,884,250
Year 2026 : $64,095,625
Year 2027 : $40,093,125
Year 2028 : $20,438,125
Salary Average Commitment
Year 2025 : $90,884,250
Year 2026 : $64,095,625
Year 2027 : $40,093,125
Year 2028 : $20,438,125
Salary Cap with 1 Way Contract
Year 2025 : $90,884,250
Year 2026 : $64,095,625
Year 2027 : $40,093,125
Year 2028 : $20,438,125

Farm Players Salaries

Bokondji Imama $104,625 (5)
Salary Remaining : $0
Dryden Hunt $93,000 (1)
Salary Remaining : $0
Mac Hollowell $85,250 (2)
Salary Remaining : $0
Reilly Walsh $85,250 (2)
Salary Remaining : $0
Matt Villalta $85,250 (2)
Salary Remaining : $0
Matt Rempe $82,000 (1)
Salary Remaining : $0
Simon Lundmark $75,000 (1)
Salary Remaining : $0
Fredrik Karlstrom $75,000 (1)
Salary Remaining : $0
Jonathan Aspirot $75,000 (1)
Salary Remaining : $0
Ronnie Attard $75,000 (1)
Salary Remaining : $0
Scott Walford $75,000 (1)
Salary Remaining : $0
Farm Goalie 12 $70,000 (1)
Salary Remaining : $0
Farm Goalie 11 $70,000 (1)
Salary Remaining : $0
Farm Player 114 $70,000 (1)
Salary Remaining : $0
Farm Player 113 $70,000 (1)
Salary Remaining : $0
Farm Player 112 $70,000 (1)
Salary Remaining : $0
Farm Player 111 $70,000 (1)
Salary Remaining : $0
Farm Player 110 $70,000 (1)
Salary Remaining : $0
Farm Player 11 $70,000 (1)
Salary Remaining : $0
Alexis Gendron $60,000 (2)
Salary Remaining : $0
Mason Millman $60,000 (2)
Salary Remaining : $0
Ronan Seeley $60,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,650,375
Year 2026 : $480,375
Year 2027 : $104,625
Year 2028 : $104,625
Salary Average Commitment
Year 2025 : $1,650,375
Year 2026 : $480,375
Year 2027 : $104,625
Year 2028 : $104,625

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,048,730
Farm Players Total Salaries$3,356,067
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,930,499
Projected Bank Account$47,930,499

Pro Players Salaries

Matty Beniers (1 Way Contract) $5,464,286 (1)
-Salary Remaining : $0
Jonas Siegenthaler (1 Way Contract) $5,100,000 (5)
-Salary Remaining : $0
Bowen Byram (1 Way Contract) $3,811,500 (3)
-Salary Remaining : $0
James van Riemsdyk (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Braden Schneider (1 Way Contract) $2,530,000 (4)
-Salary Remaining : $0
Dan Vladar (1 Way Contract) $2,178,000 (1)
-Salary Remaining : $0
Bobby McMann $2,025,000 (4)
-Salary Remaining : $0
Adam Fantilli $2,000,000 (2)
-Salary Remaining : $0
Kaiden Guhle (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Jesper Boqvist $1,444,444 (1)
-Salary Remaining : $0
Noah Gregor $1,400,000 (1)
-Salary Remaining : $0
Simon Edvinsson $1,250,000 (1)
-Salary Remaining : $0
Marco Kasper $1,000,000 (2)
-Salary Remaining : $0
Zack Bolduc $1,000,000 (2)
-Salary Remaining : $0
Samuel Bolduc $1,000,000 (4)
-Salary Remaining : $0
Tye Kartye $850,000 (1)
-Salary Remaining : $0
Cayden Primeau $845,500 (1)
-Salary Remaining : $0
Logan Mailloux $800,000 (2)
-Salary Remaining : $0
William Stromgren $750,000 (2)
-Salary Remaining : $0
Stephen Halliday $750,000 (3)
-Salary Remaining : $0
Tanner Pearson $750,000 (4)
-Salary Remaining : $0
Jet Greaves $600,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $40,048,730
Year 2026 : $21,516,500
Year 2027 : $15,966,500
Year 2028 : $11,405,000
Salary Average Commitment
Year 2025 : $40,048,730
Year 2026 : $21,516,500
Year 2027 : $15,966,500
Year 2028 : $11,405,000
Salary Cap with 1 Way Contract
Year 2025 : $40,048,730
Year 2026 : $21,516,500
Year 2027 : $15,966,500
Year 2028 : $11,405,000

Farm Players Salaries

Cam Atkinson $200,000 (4)
Salary Remaining : $0
Avery Hayes $140,000 (1)
Salary Remaining : $0
Jaroslav Chmelar $140,000 (1)
Salary Remaining : $0
Yaroslav Askarov $125,000 (1)
Salary Remaining : $0
Connor Hughes $116,250 (5)
Salary Remaining : $0
Jordan Martel $100,000 (5)
Salary Remaining : $0
Neil Shea $100,000 (5)
Salary Remaining : $0
Gabriel Seger $100,000 (5)
Salary Remaining : $0
Otto Stenberg $97,500 (3)
Salary Remaining : $0
Josh Lopina $96,617 (5)
Salary Remaining : $0
Luke Toporowski $95,700 (3)
Salary Remaining : $0
Nikke Kokko $90,000 (3)
Salary Remaining : $0
Yegor Sidorov $82,500 (3)
Salary Remaining : $0
Adam Engstrom $82,500 (3)
Salary Remaining : $0
Brennan Othmann $80,000 (2)
Salary Remaining : $0
David Reinbacher $80,000 (2)
Salary Remaining : $0
Carson Lambos $80,000 (2)
Salary Remaining : $0
Brandon Bussi $77,500 (1)
Salary Remaining : $0
Ryan Schmelzer $75,000 (1)
Salary Remaining : $0
Oliver Okuliar $75,000 (3)
Salary Remaining : $0
Riley Bezeau $75,000 (3)
Salary Remaining : $0
Jake Chiasson $75,000 (3)
Salary Remaining : $0
Kyle McDonald $75,000 (3)
Salary Remaining : $0
Jakub Rychlovsky $75,000 (3)
Salary Remaining : $0
Nikita Prishchepov $75,000 (3)
Salary Remaining : $0
Waltteri Ignatjew $75,000 (1)
Salary Remaining : $0
Anton Johansson $75,000 (3)
Salary Remaining : $0
Logan Nijhoff $75,000 (3)
Salary Remaining : $0
Kaleb Lawrence $75,000 (3)
Salary Remaining : $0
Nick Grabko $75,000 (1)
Salary Remaining : $0
Nils Aman $72,500 (1)
Salary Remaining : $0
Ethan Cardwell $65,000 (2)
Salary Remaining : $0
Alex Jefferies $65,000 (2)
Salary Remaining : $0
Kyle Masters $65,000 (2)
Salary Remaining : $0
Corson Ceulemans $65,000 (1)
Salary Remaining : $0
Fabian Lysell $65,000 (1)
Salary Remaining : $0
Ben King $65,000 (2)
Salary Remaining : $0
Daemon Hunt $60,000 (1)
Salary Remaining : $0
Keaton Mastrodonato $50,000 (4)
Salary Remaining : $0
Total Farm Players39
Salary Commitment
Year 2025 : $3,356,067
Year 2026 : $2,386,067
Year 2027 : $1,886,067
Year 2028 : $762,867
Salary Average Commitment
Year 2025 : $3,281,067
Year 2026 : $2,386,067
Year 2027 : $1,886,067
Year 2028 : $762,867

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Arena
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,177,500
Farm Players Total Salaries$3,047,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$13,484,525
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,886,916
Projected Bank Account$22,886,916

Pro Players Salaries

Andrew Mangiapane $7,800,000 (4)
-Salary Remaining : $0
Andreas Athanasiou (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $0
Max Domi (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $0
Anthony Duclair (1 Way Contract) $3,510,000 (2)
-Salary Remaining : $0
Adam Boqvist (1 Way Contract) $2,925,000 (3)
-Salary Remaining : $0
Elvis Merzlikins (1 Way Contract) $2,725,000 (2)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Liam Foudy (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
Vitek Vanecek (1 Way Contract) $2,000,000 (5)
-Salary Remaining : $0
Christoffer Sedoff $1,400,000 (4)
-Salary Remaining : $0
Rasmus Asplund $1,400,000 (1)
-Salary Remaining : $0
Eric Robinson $1,365,000 (2)
-Salary Remaining : $0
Alex Steeves $1,300,000 (1)
-Salary Remaining : $0
Alexandre Texier $1,300,000 (1)
-Salary Remaining : $0
Justin Holl $1,250,000 (5)
-Salary Remaining : $0
Tyler Wotherspoon $1,050,000 (1)
-Salary Remaining : $0
Declan Chisholm $852,500 (2)
-Salary Remaining : $0
Luke Cavallin $750,000 (3)
-Salary Remaining : $0
Nikita Nesterenko $700,000 (2)
-Salary Remaining : $0
Anton Malmstrom $650,000 (2)
-Salary Remaining : $0
Tyson Kozak $600,000 (1)
-Salary Remaining : $0
Brian Pinho $550,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $45,177,500
Year 2026 : $39,252,500
Year 2027 : $24,225,000
Year 2028 : $12,450,000
Salary Average Commitment
Year 2025 : $45,177,500
Year 2026 : $36,527,500
Year 2027 : $24,225,000
Year 2028 : $12,450,000
Salary Cap with 1 Way Contract
Year 2025 : $45,177,500
Year 2026 : $36,527,500
Year 2027 : $24,225,000
Year 2028 : $12,450,000

Farm Players Salaries

Alex Swetlikoff $140,000 (4)
Salary Remaining : $0
Adam Klapka $140,000 (1)
Salary Remaining : $0
Will MacKinnon $140,000 (4)
Salary Remaining : $0
Ethan Frisch $140,000 (4)
Salary Remaining : $0
Ethan de Jong $140,000 (3)
Salary Remaining : $0
Justin Pearson $140,000 (1)
Salary Remaining : $0
Brendan Furry $140,000 (2)
Salary Remaining : $0
Sahil Panwar $100,000 (5)
Salary Remaining : $0
Alex Doucet $100,000 (5)
Salary Remaining : $0
Alex Campbell $100,000 (4)
Salary Remaining : $0
Anthony Romano $100,000 (5)
Salary Remaining : $0
Dylan Wendt $100,000 (4)
Salary Remaining : $0
Ryan Gagnier $100,000 (5)
Salary Remaining : $0
Trevor Janicke $100,000 (4)
Salary Remaining : $0
Braeden Kressler $100,000 (5)
Salary Remaining : $0
Braden Hache $100,000 (5)
Salary Remaining : $0
Djibril Toure $100,000 (5)
Salary Remaining : $0
Joe Fleming $100,000 (5)
Salary Remaining : $0
Cam McDonald $100,000 (4)
Salary Remaining : $0
Charlie Wright $100,000 (5)
Salary Remaining : $0
Danny Katic $100,000 (4)
Salary Remaining : $0
Ian McKinnon $95,000 (1)
Salary Remaining : $0
Kaapo Kahkonen $87,000 (2)
Salary Remaining : $0
Grigori Denisenko $85,250 (3)
Salary Remaining : $0
Nolan Maier $75,000 (3)
Salary Remaining : $0
Farm Goalie 21 $70,000 (1)
Salary Remaining : $0
Farm Player 35 $70,000 (1)
Salary Remaining : $0
Farm Player 16 $70,000 (1)
Salary Remaining : $0
Jacob Melanson $60,000 (2)
Salary Remaining : $0
Wyatt Bongiovanni $55,000 (3)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $3,047,250
Year 2026 : $2,462,250
Year 2027 : $2,175,250
Year 2028 : $1,820,000
Salary Average Commitment
Year 2025 : $3,047,250
Year 2026 : $2,462,250
Year 2027 : $2,175,250
Year 2028 : $1,820,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$6,034,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,975,757
Farm Players Total Salaries$2,196,680
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,036,689
Projected Bank Account$22,036,689

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $13,500,000 (4)
-Salary Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $12,825,000 (3)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $9,642,857 (5)
-Salary Remaining : $0
Matthew Tkachuk (1 Way Contract) $8,550,000 (1)
-Salary Remaining : $0
Ryan Pulock (1 Way Contract) $7,749,000 (2)
-Salary Remaining : $0
Charlie McAvoy (1 Way Contract) $6,300,000 (1)
-Salary Remaining : $0
Brandon Carlo (1 Way Contract) $5,535,000 (5)
-Salary Remaining : $0
Alex Vlasic (1 Way Contract) $4,554,000 (4)
-Salary Remaining : $0
Michael Bunting $4,500,000 (4)
-Salary Remaining : $0
Jordan Staal (1 Way Contract) $2,600,000 (4)
-Salary Remaining : $0
Barrett Hayton (1 Way Contract) $1,968,650 (3)
-Salary Remaining : $0
Scott Mayfield (1 Way Contract) $1,957,500 (1)
-Salary Remaining : $0
Eeli Tolvanen (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Danton Heinen $1,162,500 (4)
-Salary Remaining : $0
Noah Juulsen $930,000 (2)
-Salary Remaining : $0
Calvin Pickard $900,000 (3)
-Salary Remaining : $0
Tobias Bjornfot $871,875 (3)
-Salary Remaining : $0
Jonatan Berggren $816,750 (3)
-Salary Remaining : $0
Will Cuylle $800,000 (1)
-Salary Remaining : $0
Mason Shaw $662,625 (1)
-Salary Remaining : $0
Logan Morrison $650,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $87,975,757
Year 2026 : $69,705,632
Year 2027 : $58,876,632
Year 2028 : $41,494,357
Salary Average Commitment
Year 2025 : $87,975,757
Year 2026 : $69,705,632
Year 2027 : $58,876,632
Year 2028 : $41,494,357
Salary Cap with 1 Way Contract
Year 2025 : $87,975,757
Year 2026 : $69,705,632
Year 2027 : $58,876,632
Year 2028 : $41,494,357

Farm Players Salaries

Eduard Sale $97,500 (3)
Salary Remaining : $0
Gabriel Carriere $97,500 (5)
Salary Remaining : $0
Liam O'Brien $90,675 (1)
Salary Remaining : $0
Noel Gunler $90,675 (3)
Salary Remaining : $0
Cal Burke $90,675 (3)
Salary Remaining : $0
Matt Luff $82,500 (1)
Salary Remaining : $0
Roman Schmidt $82,500 (3)
Salary Remaining : $0
Tim Gettinger $82,167 (1)
Salary Remaining : $0
Noel Hoefenmayer $76,725 (2)
Salary Remaining : $0
Mathias Laferriere $75,000 (1)
Salary Remaining : $0
Ryan McGregor $75,000 (1)
Salary Remaining : $0
Greg Meireles $75,000 (1)
Salary Remaining : $0
Helge Grans $75,000 (1)
Salary Remaining : $0
Cam Thiesing $75,000 (3)
Salary Remaining : $0
Justin Ertel $75,000 (3)
Salary Remaining : $0
Nicholas Zabaneh $75,000 (3)
Salary Remaining : $0
Colton Poolman $75,000 (3)
Salary Remaining : $0
Connor Corcoran $75,000 (2)
Salary Remaining : $0
Christian Krygier $75,000 (3)
Salary Remaining : $0
Garrett Pyke $75,000 (3)
Salary Remaining : $0
Chris Ortiz $75,000 (3)
Salary Remaining : $0
Erik Portillo $75,000 (2)
Salary Remaining : $0
Ty Glover $70,000 (3)
Salary Remaining : $0
Callahan Burke $69,750 (1)
Salary Remaining : $0
Mitchell Stephens $69,750 (1)
Salary Remaining : $0
Kevin Mandolese $66,263 (1)
Salary Remaining : $0
Jimmy Schuldt $55,000 (1)
Salary Remaining : $0
Matteo Pietroniro $50,000 (1)
Salary Remaining : $0
Michael Simpson $50,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $2,196,680
Year 2026 : $1,280,575
Year 2027 : $1,053,850
Year 2028 : $97,500
Salary Average Commitment
Year 2025 : $2,196,680
Year 2026 : $1,280,575
Year 2027 : $1,053,850
Year 2028 : $97,500

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 995 - 99.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$6,034,500
Farm
Home Games Left0
Average Attendance - %2,995 - 99.83%
Average Income per Game$126,538
Year to Date Revenue$253,076

Expense

Pro Players Total Salaries$89,201,159
Farm Players Total Salaries$3,303,413
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,050,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,841,736
Projected Bank Account$12,841,736

Pro Players Salaries

Jack Eichel (1 Way Contract) $13,500,000 (5)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Dylan Cozens (1 Way Contract) $6,390,000 (2)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Anthony Cirelli (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $0
Aaron Ekblad (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Esa Lindell (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Spencer Knight (1 Way Contract) $4,455,000 (3)
-Salary Remaining : $0
Thomas Harley (1 Way Contract) $4,140,000 (4)
-Salary Remaining : $0
Philip Broberg $4,122,825 (2)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $0
Jonathan Drouin (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
Ilya Mikheyev (1 Way Contract) $2,375,000 (2)
-Salary Remaining : $0
Nicolas Hague (1 Way Contract) $2,271,209 (2)
-Salary Remaining : $0
Logan Cooley $2,000,000 (2)
-Salary Remaining : $0
Kent Johnson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Will Smith (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $0
Carl Grundstrom (1 Way Contract) $1,710,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Kaedan Korczak $928,125 (4)
-Salary Remaining : $0
Zachary L'Heureux $800,000 (2)
-Salary Remaining : $0
Emil Heineman $800,000 (1)
-Salary Remaining : $0
Joseph Woll $759,000 (2)
-Salary Remaining : $0
Samuel Hlavaj $750,000 (3)
-Salary Remaining : $0
John Beecher $700,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $89,201,159
Year 2026 : $80,766,159
Year 2027 : $44,623,125
Year 2028 : $23,518,125
Salary Average Commitment
Year 2025 : $89,201,159
Year 2026 : $78,391,159
Year 2027 : $44,623,125
Year 2028 : $23,518,125
Salary Cap with 1 Way Contract
Year 2025 : $87,491,159
Year 2026 : $78,391,159
Year 2027 : $44,623,125
Year 2028 : $23,518,125

Farm Players Salaries

Jack Campbell $149,900 (4)
Salary Remaining : $0
Tyson Barrie $149,500 (2)
Salary Remaining : $0
Sam Lafferty $145,000 (4)
Salary Remaining : $0
Maveric Lamoureux $97,500 (3)
Salary Remaining : $0
Filip Kral $97,500 (1)
Salary Remaining : $0
Kieffer Bellows $93,000 (3)
Salary Remaining : $0
Malcolm Subban $90,000 (3)
Salary Remaining : $0
Aatu Raty $90,000 (1)
Salary Remaining : $0
Samuel Helenius $90,000 (3)
Salary Remaining : $0
Anton Wahlberg $90,000 (3)
Salary Remaining : $0
Sam Poulin $85,250 (3)
Salary Remaining : $0
Akil Thomas $85,200 (2)
Salary Remaining : $0
Artur Akhtyamov $85,167 (3)
Salary Remaining : $0
Samuel Savoie $82,500 (3)
Salary Remaining : $0
Wyatte Wylie $82,500 (2)
Salary Remaining : $0
Ole Julian Bjorgvik-Holm $82,500 (3)
Salary Remaining : $0
Marek Alscher $82,500 (3)
Salary Remaining : $0
Tyler Boucher $80,000 (2)
Salary Remaining : $0
Chaz Lucius $80,000 (1)
Salary Remaining : $0
Lian Bichsel $80,000 (2)
Salary Remaining : $0
Oliver Wahlstrom $78,671 (1)
Salary Remaining : $0
Brett Leason $76,725 (3)
Salary Remaining : $0
Logan Brown $75,000 (1)
Salary Remaining : $0
Vyacheslav Peksa $75,000 (3)
Salary Remaining : $0
Dylan Roobroeck $75,000 (3)
Salary Remaining : $0
Vsevolod Komarov $75,000 (3)
Salary Remaining : $0
Jackson Edward $75,000 (3)
Salary Remaining : $0
Chase Bradley $75,000 (3)
Salary Remaining : $0
Trevor Kuntar $70,000 (2)
Salary Remaining : $0
Oskar Pettersson $70,000 (2)
Salary Remaining : $0
Ville Ottavainen $65,000 (2)
Salary Remaining : $0
Cross Hanas $65,000 (1)
Salary Remaining : $0
Ryan Tverberg $60,000 (2)
Salary Remaining : $0
Ryan McAllister $60,000 (2)
Salary Remaining : $0
Kyle MacLean $60,000 (1)
Salary Remaining : $0
Lukas Cormier $60,000 (1)
Salary Remaining : $0
Ryan O'Rourke $60,000 (1)
Salary Remaining : $0
Tyrel Bauer $60,000 (1)
Salary Remaining : $0
Marc Gatcomb $50,000 (3)
Salary Remaining : $0
Ty Tullio $50,000 (1)
Salary Remaining : $0
Daniel D'Amato $50,000 (3)
Salary Remaining : $0
Total Farm Players41
Salary Commitment
Year 2025 : $3,303,413
Year 2026 : $2,527,242
Year 2027 : $1,725,042
Year 2028 : $294,900
Salary Average Commitment
Year 2025 : $3,303,413
Year 2026 : $2,527,242
Year 2027 : $1,725,042
Year 2028 : $294,900

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$4,023,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$253,300

Expense

Pro Players Total Salaries$84,862,955
Farm Players Total Salaries$2,457,858
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,044,848
Projected Bank Account$6,044,848

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $0
Travis Konecny (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $0
Mitch Marner (1 Way Contract) $7,359,525 (5)
-Salary Remaining : $0
Thomas Chabot (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $0
Patrick Kane (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Joey Daccord (1 Way Contract) $6,300,000 (4)
-Salary Remaining : $0
Sean Couturier (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Josh Manson (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
Vladislav Gavrikov (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Nikita Zadorov $3,500,000 (4)
-Salary Remaining : $0
Casey Mittelstadt (1 Way Contract) $2,587,500 (1)
-Salary Remaining : $0
Teuvo Teravainen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Connor Bedard $2,500,000 (2)
-Salary Remaining : $0
Dylan DeMelo (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Luke Schenn (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
Tage Thompson (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Anthony Stolarz $1,300,000 (1)
-Salary Remaining : $0
Steven Lorentz $1,260,000 (1)
-Salary Remaining : $0
Sean Kuraly $1,250,000 (5)
-Salary Remaining : $0
Joona Koppanen $1,085,000 (5)
-Salary Remaining : $0
Daniil Tarasov $945,000 (1)
-Salary Remaining : $0
Ryan McLeod $825,930 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $84,862,955
Year 2026 : $75,670,455
Year 2027 : $73,204,050
Year 2028 : $60,354,050
Salary Average Commitment
Year 2025 : $84,862,955
Year 2026 : $75,670,455
Year 2027 : $65,844,525
Year 2028 : $52,994,525
Salary Cap with 1 Way Contract
Year 2025 : $84,862,955
Year 2026 : $75,670,455
Year 2027 : $65,844,525
Year 2028 : $52,994,525

Farm Players Salaries

Nolan Foote $140,000 (1)
Salary Remaining : $0
David Rittich $125,000 (5)
Salary Remaining : $0
Sheldon Dries $120,000 (2)
Salary Remaining : $0
Ryan Lomberg $120,000 (3)
Salary Remaining : $0
Jakub Lauko $120,000 (1)
Salary Remaining : $0
Konsta Helenius $115,000 (3)
Salary Remaining : $0
Travis Dermott $100,080 (4)
Salary Remaining : $0
Gavin Brindley $90,000 (3)
Salary Remaining : $0
Walker Duehr $82,500 (1)
Salary Remaining : $0
Billy Sweezey $77,778 (4)
Salary Remaining : $0
Ashton Sautner $75,000 (5)
Salary Remaining : $0
Dylan Wells $75,000 (3)
Salary Remaining : $0
Samuel Laberge $75,000 (1)
Salary Remaining : $0
Adam McCormick $75,000 (5)
Salary Remaining : $0
Justin Lee $75,000 (5)
Salary Remaining : $0
Dan Renouf $75,000 (5)
Salary Remaining : $0
Scott Harrington $75,000 (5)
Salary Remaining : $0
Joakim Ryan $75,000 (5)
Salary Remaining : $0
Blake Hillman $75,000 (5)
Salary Remaining : $0
Ryder Korczak $70,000 (2)
Salary Remaining : $0
Topi Niemela $70,000 (2)
Salary Remaining : $0
Brett Harrison $70,000 (2)
Salary Remaining : $0
Vincent Arseneau $70,000 (3)
Salary Remaining : $0
Corey Andonovski $62,500 (1)
Salary Remaining : $0
Daniel Walcott $50,000 (3)
Salary Remaining : $0
Joey Abate $50,000 (3)
Salary Remaining : $0
Parker Gahagen $50,000 (4)
Salary Remaining : $0
Kevin Conley $50,000 (3)
Salary Remaining : $0
Mason Geertsen $50,000 (3)
Salary Remaining : $0
Marshall Rifai $50,000 (3)
Salary Remaining : $0
Josiah Didier $50,000 (4)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2025 : $2,457,858
Year 2026 : $1,977,858
Year 2027 : $1,647,858
Year 2028 : $927,858
Salary Average Commitment
Year 2025 : $2,387,858
Year 2026 : $1,977,858
Year 2027 : $1,647,858
Year 2028 : $927,858

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,007,030
Year to Date Revenue$20,070,300
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$1,519,800

Expense

Pro Players Total Salaries$90,623,023
Farm Players Total Salaries$3,549,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,784,021
Projected Bank Account$20,784,021

Pro Players Salaries

Roman Josi (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
Miro Heiskanen (1 Way Contract) $7,224,750 (1)
-Salary Remaining : $0
Brady Tkachuk (1 Way Contract) $7,015,885 (1)
-Salary Remaining : $0
Jack Hughes (1 Way Contract) $6,840,000 (1)
-Salary Remaining : $0
Rasmus Dahlin (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Patrik Laine (1 Way Contract) $5,499,999 (1)
-Salary Remaining : $0
Tyler Bertuzzi (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $0
Mattias Ekholm (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
Ryan O'Reilly (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
Mikey Anderson (1 Way Contract) $3,633,750 (1)
-Salary Remaining : $0
Karel Vejmelka (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
Anthony Mantha (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Mike Matheson $2,800,000 (1)
-Salary Remaining : $0
Dylan Holloway $2,576,764 (5)
-Salary Remaining : $0
Jake Evans (1 Way Contract) $2,300,000 (4)
-Salary Remaining : $0
Bryan Rust (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Blake Lizotte (1 Way Contract) $2,010,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
William Eklund $1,250,000 (1)
-Salary Remaining : $0
Joel Hofer $871,875 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $90,623,023
Year 2026 : $52,108,639
Year 2027 : $30,608,639
Year 2028 : $9,048,639
Salary Average Commitment
Year 2025 : $90,623,023
Year 2026 : $45,608,639
Year 2027 : $26,858,639
Year 2028 : $9,048,639
Salary Cap with 1 Way Contract
Year 2025 : $88,613,023
Year 2026 : $43,598,639
Year 2027 : $24,848,639
Year 2028 : $9,048,639

Farm Players Salaries

Erik Gustafsson $148,000 (1)
Salary Remaining : $0
Derek Ryan $148,000 (2)
Salary Remaining : $0
Pierre Engvall $130,000 (4)
Salary Remaining : $0
David Jiricek $120,000 (1)
Salary Remaining : $0
Caleb Jones $116,250 (5)
Salary Remaining : $0
Rem Pitlick $110,000 (1)
Salary Remaining : $0
Tomas Nosek $110,000 (2)
Salary Remaining : $0
Gustav Olofsson $105,000 (2)
Salary Remaining : $0
Sebastian Cossa $100,000 (2)
Salary Remaining : $0
Joel Teasdale $100,000 (1)
Salary Remaining : $0
Chase De Leo $99,125 (2)
Salary Remaining : $0
Filip Bystedt $97,500 (3)
Salary Remaining : $0
Hayden Hodgson $96,000 (1)
Salary Remaining : $0
Aleksandr Kisakov $90,000 (3)
Salary Remaining : $0
Navrin Mutter $90,000 (3)
Salary Remaining : $0
Samuel Fagemo $85,250 (3)
Salary Remaining : $0
Andre Lee $85,250 (4)
Salary Remaining : $0
Leevi Merilainen $85,000 (1)
Salary Remaining : $0
Tyce Thompson $83,875 (2)
Salary Remaining : $0
Elmer Soderblom $80,000 (1)
Salary Remaining : $0
Stefan Noesen $80,000 (3)
Salary Remaining : $0
Olle Lycksell $75,000 (1)
Salary Remaining : $0
Zack Ostapchuk $75,000 (2)
Salary Remaining : $0
Remi Poirier $75,000 (1)
Salary Remaining : $0
Owen Lindmark $75,000 (3)
Salary Remaining : $0
Joseph Cecconi $75,000 (1)
Salary Remaining : $0
Jeremy Davies $75,000 (1)
Salary Remaining : $0
Jan Bednar $75,000 (3)
Salary Remaining : $0
Vadim Zherenko $75,000 (1)
Salary Remaining : $0
Blade Jenkins $75,000 (1)
Salary Remaining : $0
Jake Wise $75,000 (1)
Salary Remaining : $0
Max Wanner $75,000 (3)
Salary Remaining : $0
Talyn Boyko $75,000 (3)
Salary Remaining : $0
Adam Ginning $70,000 (1)
Salary Remaining : $0
Mikael Pyyhtia $65,000 (2)
Salary Remaining : $0
Henri Nikkanen $65,000 (1)
Salary Remaining : $0
Aku Raty $60,000 (2)
Salary Remaining : $0
Adam Edstrom $60,000 (2)
Salary Remaining : $0
Judd Caulfield $60,000 (2)
Salary Remaining : $0
William Trudeau $60,000 (1)
Salary Remaining : $0
Tarun Fizer $50,000 (4)
Salary Remaining : $0
Total Farm Players41
Salary Commitment
Year 2025 : $3,549,250
Year 2026 : $2,090,250
Year 2027 : $1,124,250
Year 2028 : $381,500
Salary Average Commitment
Year 2025 : $3,549,250
Year 2026 : $2,090,250
Year 2027 : $1,124,250
Year 2028 : $381,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,971 - 98.53%
Farm Level 2: 1000 - $15 - 994 - 99.40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$6,034,500
Farm
Home Games Left0
Average Attendance - %2,965 - 98.82%
Average Income per Game$124,986
Year to Date Revenue$374,958

Expense

Pro Players Total Salaries$88,325,000
Farm Players Total Salaries$2,418,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,899,084
Projected Bank Account$7,899,084

Pro Players Salaries

Brayden Point (1 Way Contract) $12,825,000 (4)
-Salary Remaining : $0
Brock Nelson (1 Way Contract) $7,700,000 (1)
-Salary Remaining : $0
Kevin Fiala (1 Way Contract) $7,400,000 (5)
-Salary Remaining : $0
Dylan Strome (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $6,625,000 (4)
-Salary Remaining : $0
Phillip Danault (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Connor Murphy (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Nikolaj Ehlers (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Andrew Peeke (1 Way Contract) $2,725,000 (1)
-Salary Remaining : $0
Sean Monahan (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Owen Power (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Noel Acciari (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Jake Sanderson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Brock Faber $2,000,000 (2)
-Salary Remaining : $0
Kiefer Sherwood $1,750,000 (4)
-Salary Remaining : $0
Devon Levi $1,000,000 (2)
-Salary Remaining : $0
Simon Holmstrom $975,000 (4)
-Salary Remaining : $0
Parker Kelly $825,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $88,325,000
Year 2026 : $59,650,000
Year 2027 : $49,325,000
Year 2028 : $46,825,000
Salary Average Commitment
Year 2025 : $88,325,000
Year 2026 : $59,650,000
Year 2027 : $49,325,000
Year 2028 : $46,825,000
Salary Cap with 1 Way Contract
Year 2025 : $88,325,000
Year 2026 : $59,650,000
Year 2027 : $49,325,000
Year 2028 : $46,825,000

Farm Players Salaries

Nicolas Aube-Kubel $145,000 (2)
Salary Remaining : $0
Max Jones $140,000 (1)
Salary Remaining : $0
Keegan Kolesar $140,000 (5)
Salary Remaining : $0
Nick Bjugstad $134,000 (1)
Salary Remaining : $0
Felix Sandstrom $100,000 (3)
Salary Remaining : $0
Colin White $100,000 (3)
Salary Remaining : $0
Austin Poganski $95,000 (5)
Salary Remaining : $0
Calle Odelius $90,000 (3)
Salary Remaining : $0
Artem Duda $90,000 (3)
Salary Remaining : $0
Felix Unger-Sorum $90,000 (3)
Salary Remaining : $0
Scott Morrow $90,000 (3)
Salary Remaining : $0
Craig Smith $90,000 (1)
Salary Remaining : $0
Declan Carlile $90,000 (2)
Salary Remaining : $0
Riley Fiddler-Schultz $90,000 (5)
Salary Remaining : $0
Keaton Middleton $82,167 (1)
Salary Remaining : $0
Xavier Bourgault $80,000 (1)
Salary Remaining : $0
Egor Sokolov $80,000 (3)
Salary Remaining : $0
Jakub Skarek $77,500 (1)
Salary Remaining : $0
Ben Meyers $75,000 (1)
Salary Remaining : $0
Andrew Perrott $75,000 (3)
Salary Remaining : $0
Adam Sykora $75,000 (2)
Salary Remaining : $0
Luca Cagnoni $75,000 (3)
Salary Remaining : $0
Daniil Misyul $70,000 (2)
Salary Remaining : $0
Brandon Coe $65,000 (1)
Salary Remaining : $0
Zayde Wisdom $60,000 (1)
Salary Remaining : $0
Magnus Chrona $60,000 (2)
Salary Remaining : $0
Elliot Desnoyers $60,000 (1)
Salary Remaining : $0
Alex Beaucage $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,418,667
Year 2026 : $1,555,000
Year 2027 : $1,115,000
Year 2028 : $325,000
Salary Average Commitment
Year 2025 : $2,388,667
Year 2026 : $1,555,000
Year 2027 : $1,115,000
Year 2028 : $325,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$379,950

Expense

Pro Players Total Salaries$67,949,655
Farm Players Total Salaries$1,779,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,040,625
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,291,303
Projected Bank Account$1,291,303

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $16,500,000 (3)
-Salary Remaining : $0
Nick Suzuki (1 Way Contract) $8,150,625 (2)
-Salary Remaining : $0
Jake DeBrusk (1 Way Contract) $6,930,000 (4)
-Salary Remaining : $0
Radko Gudas (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Filip Chytil (1 Way Contract) $4,437,500 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
K'Andre Miller (1 Way Contract) $3,833,280 (3)
-Salary Remaining : $0
Ben Chiarot (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Mason McTavish (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Garnet Hathaway (1 Way Contract) $1,655,000 (3)
-Salary Remaining : $0
Peyton Krebs $1,435,500 (4)
-Salary Remaining : $0
Matt Nieto $1,400,000 (1)
-Salary Remaining : $0
Logan Stankoven $1,250,000 (2)
-Salary Remaining : $0
Petr Mrazek $1,200,000 (2)
-Salary Remaining : $0
Frank Nazar $1,150,000 (3)
-Salary Remaining : $0
Ozzy Wiesblatt $1,000,000 (1)
-Salary Remaining : $0
Michael McCarron $1,000,000 (3)
-Salary Remaining : $0
Urho Vaakanainen $940,500 (1)
-Salary Remaining : $0
Mattias Janmark $900,000 (2)
-Salary Remaining : $0
Joel Hanley $800,000 (4)
-Salary Remaining : $0
Egor Zamula $767,250 (3)
-Salary Remaining : $0
Curtis Lazar $700,000 (4)
-Salary Remaining : $0
Ryker Evans $650,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $67,949,655
Year 2026 : $57,521,655
Year 2027 : $34,771,030
Year 2028 : $9,865,500
Salary Average Commitment
Year 2025 : $67,949,655
Year 2026 : $57,521,655
Year 2027 : $34,771,030
Year 2028 : $9,865,500
Salary Cap with 1 Way Contract
Year 2025 : $63,512,155
Year 2026 : $57,521,655
Year 2027 : $34,771,030
Year 2028 : $9,865,500

Farm Players Salaries

Nate Danielson $125,000 (3)
Salary Remaining : $0
Wyatt Newpower $120,000 (1)
Salary Remaining : $0
Ales Stezka $100,750 (3)
Salary Remaining : $0
Jeff Malott $100,750 (3)
Salary Remaining : $0
Jack Ahcan $85,250 (2)
Salary Remaining : $0
Trey Fix-Wolansky $82,500 (1)
Salary Remaining : $0
Sammy Blais $80,000 (5)
Salary Remaining : $0
Xavier Bernard $80,000 (5)
Salary Remaining : $0
Martin Frk $80,000 (5)
Salary Remaining : $0
Mark Liwiski $75,000 (5)
Salary Remaining : $0
Vyacheslav Buteyets $75,000 (3)
Salary Remaining : $0
Max Szuber $75,000 (3)
Salary Remaining : $0
Madison Bowey $75,000 (5)
Salary Remaining : $0
Isaac Belliveau $75,000 (3)
Salary Remaining : $0
Ryan Mast $75,000 (3)
Salary Remaining : $0
Farm Goalie 28 $70,000 (1)
Salary Remaining : $0
Gavin White $65,000 (2)
Salary Remaining : $0
Jared Davidson $60,000 (2)
Salary Remaining : $0
Daylan Kuefler $60,000 (2)
Salary Remaining : $0
Jakub Brabenec $60,000 (2)
Salary Remaining : $0
Matthew Maggio $60,000 (2)
Salary Remaining : $0
Roman Ahcan $50,000 (2)
Salary Remaining : $0
Carl Berglund $50,000 (2)
Salary Remaining : $0
Noah Philp $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,779,250
Year 2026 : $1,506,750
Year 2027 : $1,016,500
Year 2028 : $390,000
Salary Average Commitment
Year 2025 : $1,779,250
Year 2026 : $1,506,750
Year 2027 : $1,016,500
Year 2028 : $390,000

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,107,400
Farm Players Total Salaries$2,040,302
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,299,656
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($1,711,997)
Projected Bank Account($1,711,997)

Pro Players Salaries

John Gibson (1 Way Contract) $8,640,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau (1 Way Contract) $7,965,000 (1)
-Salary Remaining : $0
Quinn Hughes (1 Way Contract) $7,457,500 (1)
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $6,525,000 (1)
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $0
Samuel Girard (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $0
John Marino (1 Way Contract) $4,752,000 (2)
-Salary Remaining : $0
Ryan Strome (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Brandon Tanev (1 Way Contract) $3,307,000 (4)
-Salary Remaining : $0
Jake McCabe $2,800,000 (2)
-Salary Remaining : $0
Nick Jensen (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
Matthew Knies $1,750,000 (2)
-Salary Remaining : $0
Jordan Spence $1,485,000 (3)
-Salary Remaining : $0
Trevor van Riemsdyk $1,300,000 (2)
-Salary Remaining : $0
Ross Colton $1,113,750 (1)
-Salary Remaining : $0
Shane Wright $1,000,000 (2)
-Salary Remaining : $0
Thomas Novak $936,000 (3)
-Salary Remaining : $0
Brett Howden $876,150 (2)
-Salary Remaining : $0
Jakub Dobes $600,000 (2)
-Salary Remaining : $0
Conor Sheary $500,000 (1)
-Salary Remaining : $0
Jonny Brodzinski $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $78,107,400
Year 2026 : $54,046,150
Year 2027 : $13,928,000
Year 2028 : $3,307,000
Salary Average Commitment
Year 2025 : $78,107,400
Year 2026 : $54,046,150
Year 2027 : $13,928,000
Year 2028 : $3,307,000
Salary Cap with 1 Way Contract
Year 2025 : $78,107,400
Year 2026 : $54,046,150
Year 2027 : $13,928,000
Year 2028 : $3,307,000

Farm Players Salaries

Pierre-Olivier Joseph $144,444 (1)
Salary Remaining : $0
Filip Mesar $97,500 (3)
Salary Remaining : $0
Owen Pickering $97,500 (3)
Salary Remaining : $0
Riley Tufte $93,000 (3)
Salary Remaining : $0
Cedric Pare $93,000 (4)
Salary Remaining : $0
Seamus Casey $90,000 (3)
Salary Remaining : $0
Brad Lambert $90,000 (1)
Salary Remaining : $0
Jake Leschyshyn $84,333 (3)
Salary Remaining : $0
Gustav Lindstrom $84,150 (1)
Salary Remaining : $0
Kyle Capobianco $83,875 (2)
Salary Remaining : $0
Ben Gaudreau $82,500 (3)
Salary Remaining : $0
Olivier Rodrigue $77,500 (2)
Salary Remaining : $0
Matthew Robertson $77,500 (2)
Salary Remaining : $0
Nico Myatovic $75,000 (2)
Salary Remaining : $0
Samu Tuomaala $75,000 (2)
Salary Remaining : $0
Isaac Ratcliffe $75,000 (1)
Salary Remaining : $0
Ethan Haider $75,000 (3)
Salary Remaining : $0
Simon Robertsson $75,000 (3)
Salary Remaining : $0
Roland McKeown $75,000 (3)
Salary Remaining : $0
Josh Jacobs $75,000 (2)
Salary Remaining : $0
Tyler Inamoto $75,000 (1)
Salary Remaining : $0
Michael Milne $70,000 (1)
Salary Remaining : $0
Raivis Ansons $65,000 (1)
Salary Remaining : $0
Jesper Vikman $60,000 (2)
Salary Remaining : $0
Devin Shore $50,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,040,302
Year 2026 : $1,386,708
Year 2027 : $862,833
Year 2028 : $93,000
Salary Average Commitment
Year 2025 : $2,040,302
Year 2026 : $1,386,708
Year 2027 : $862,833
Year 2028 : $93,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,999 - 99.95%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,005,114
Year to Date Revenue$14,035,800
Farm
Home Games Left0
Average Attendance - %2,999 - 99.97%
Average Income per Game$126,598
Year to Date Revenue$379,794

Expense

Pro Players Total Salaries$94,240,673
Farm Players Total Salaries$2,281,712
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,266,404
Projected Bank Account$21,266,404

Pro Players Salaries

Connor McDavid (1 Way Contract) $16,875,000 (5)
-Salary Remaining : $0
Mark Stone (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
Sam Reinhart (1 Way Contract) $8,775,000 (4)
-Salary Remaining : $0
Connor Hellebuyck (1 Way Contract) $8,324,999 (1)
-Salary Remaining : $0
J.T. Miller $7,087,500 (1)
-Salary Remaining : $0
Rasmus Andersson (1 Way Contract) $6,142,500 (5)
-Salary Remaining : $0
Victor Hedman (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Auston Matthews (1 Way Contract) $5,761,924 (1)
-Salary Remaining : $0
David Savard (1 Way Contract) $3,890,000 (3)
-Salary Remaining : $0
Timo Meier (1 Way Contract) $3,510,000 (3)
-Salary Remaining : $0
Jared Spurgeon (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Matt Roy (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $2,000,000 (5)
-Salary Remaining : $0
Sean Durzi (1 Way Contract) $1,870,000 (3)
-Salary Remaining : $0
Yanni Gourde (1 Way Contract) $1,725,000 (3)
-Salary Remaining : $0
Troy Terry (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $0
Owen Tippett $1,485,000 (2)
-Salary Remaining : $0
Mason Marchment $1,100,000 (2)
-Salary Remaining : $0
Sam Steel $950,000 (1)
-Salary Remaining : $0
Lukas Dostal $893,750 (3)
-Salary Remaining : $0
David Kampf $500,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $94,240,673
Year 2026 : $65,401,250
Year 2027 : $58,316,250
Year 2028 : $34,292,500
Salary Average Commitment
Year 2025 : $97,750,673
Year 2026 : $68,076,250
Year 2027 : $56,491,250
Year 2028 : $34,292,500
Salary Cap with 1 Way Contract
Year 2025 : $94,240,673
Year 2026 : $64,566,250
Year 2027 : $52,981,250
Year 2028 : $34,292,500

Farm Players Salaries

Hunter Shepard $108,500 (3)
Salary Remaining : $0
Mason Appleton $97,200 (1)
Salary Remaining : $0
Zach Bogosian $95,000 (2)
Salary Remaining : $0
Joshua Brown $85,000 (5)
Salary Remaining : $0
Jonathan Quick $75,000 (5)
Salary Remaining : $0
Ross Johnston $75,000 (5)
Salary Remaining : $0
Marcus Sylvegard $75,000 (5)
Salary Remaining : $0
Matt Strome $75,000 (1)
Salary Remaining : $0
Luke Philp $75,000 (5)
Salary Remaining : $0
Austin Watson $75,000 (5)
Salary Remaining : $0
Cavan Fitzgerald $75,000 (1)
Salary Remaining : $0
Brandon Hickey $75,000 (5)
Salary Remaining : $0
Mason Jobst $75,000 (5)
Salary Remaining : $0
Alex Kannok Leipert $75,000 (1)
Salary Remaining : $0
Donavan Houle $75,000 (5)
Salary Remaining : $0
Phil Kemp $75,000 (5)
Salary Remaining : $0
Kyler Kupka $75,000 (5)
Salary Remaining : $0
Zachary Metsa $75,000 (5)
Salary Remaining : $0
Will Zmolek $75,000 (5)
Salary Remaining : $0
Scooter Brickey $75,000 (5)
Salary Remaining : $0
David Silye $75,000 (5)
Salary Remaining : $0
Sam Carrick $70,000 (2)
Salary Remaining : $0
Benoit-Olivier Groulx $69,750 (1)
Salary Remaining : $0
Jack Studnicka $66,263 (1)
Salary Remaining : $0
Tristen Nielsen $65,000 (1)
Salary Remaining : $0
Aidan Fulp $50,000 (4)
Salary Remaining : $0
Bryan Yoon $50,000 (4)
Salary Remaining : $0
Cameron Wright $50,000 (4)
Salary Remaining : $0
Alex Belzile $50,000 (2)
Salary Remaining : $0
Matt Tomkins $50,000 (4)
Salary Remaining : $0
Ken Appleby $50,000 (4)
Salary Remaining : $0
Dustin Tokarski $50,000 (2)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2025 : $2,281,712
Year 2026 : $1,758,500
Year 2027 : $1,493,500
Year 2028 : $1,385,000
Salary Average Commitment
Year 2025 : $2,281,712
Year 2026 : $1,758,500
Year 2027 : $1,493,500
Year 2028 : $1,385,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$6,034,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,220,085
Farm Players Total Salaries$3,902,945
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($7,413,122)
Projected Bank Account($7,413,122)

Pro Players Salaries

Josh Morrissey (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $0
Evgeni Malkin (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Frank Vatrano (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $0
Cole Caufield $7,457,500 (1)
-Salary Remaining : $0
Juuse Saros (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Shea Theodore (1 Way Contract) $6,556,335 (3)
-Salary Remaining : $0
Jamie Oleksiak (1 Way Contract) $5,309,000 (4)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Mikael Granlund (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $0
Chris Kreider (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $0
Scott Wedgewood (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Alexander Wennberg (1 Way Contract) $2,925,000 (1)
-Salary Remaining : $0
Jason Dickinson (1 Way Contract) $2,862,000 (1)
-Salary Remaining : $0
Jordan Kyrou (1 Way Contract) $2,772,000 (1)
-Salary Remaining : $0
Luke Kunin (1 Way Contract) $2,277,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Ilya Lyubushkin (1 Way Contract) $1,990,000 (1)
-Salary Remaining : $0
Wyatt Johnston (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Colin Blackwell $1,480,000 (2)
-Salary Remaining : $0
Dylan Samberg $1,400,000 (1)
-Salary Remaining : $0
Pavel Dorofeyev $948,750 (3)
-Salary Remaining : $0
Joey Anderson $742,500 (1)
-Salary Remaining : $0
Albert Johansson $625,000 (1)
-Salary Remaining : $0
Adam Wilsby $625,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $90,220,085
Year 2026 : $49,494,085
Year 2027 : $46,514,085
Year 2028 : $29,259,000
Salary Average Commitment
Year 2025 : $88,720,085
Year 2026 : $45,994,085
Year 2027 : $43,014,085
Year 2028 : $27,259,000
Salary Cap with 1 Way Contract
Year 2025 : $87,943,085
Year 2026 : $47,494,085
Year 2027 : $44,514,085
Year 2028 : $27,259,000

Farm Players Salaries

Sean Walker $400,000 (4)
Salary Remaining : $0
Tyson Jost $149,500 (1)
Salary Remaining : $0
Marc Del Gaizo $144,444 (1)
Salary Remaining : $0
Robert Bortuzzo $100,000 (2)
Salary Remaining : $0
Marc-Edouard Vlasic $92,500 (5)
Salary Remaining : $0
Callum Tung $87,250 (3)
Salary Remaining : $0
Samuel Johannesson $87,000 (2)
Salary Remaining : $0
Nathan Legare $85,250 (3)
Salary Remaining : $0
Elias PetterssonD $83,833 (3)
Salary Remaining : $0
Donovan Sebrango $82,500 (3)
Salary Remaining : $0
Keith Petruzzelli $81,750 (1)
Salary Remaining : $0
Artem Grushnikov $81,417 (3)
Salary Remaining : $0
Rodrigo Abols $80,000 (5)
Salary Remaining : $0
Jere Innala $80,000 (5)
Salary Remaining : $0
William Rousseau $80,000 (5)
Salary Remaining : $0
Nate Smith $80,000 (5)
Salary Remaining : $0
Hunter Johannes $80,000 (5)
Salary Remaining : $0
Christian Felton $80,000 (5)
Salary Remaining : $0
Gabriel Fortier $77,500 (1)
Salary Remaining : $0
Riley Duran $75,000 (3)
Salary Remaining : $0
Henrik Rybinski $75,000 (1)
Salary Remaining : $0
Case McCarthy $75,000 (3)
Salary Remaining : $0
Gabriel Szturc $75,000 (3)
Salary Remaining : $0
Lukas Rousek $75,000 (1)
Salary Remaining : $0
Rodwin Dionicio $75,000 (3)
Salary Remaining : $0
Angus Booth $75,000 (3)
Salary Remaining : $0
Noah Warren $75,000 (3)
Salary Remaining : $0
John Farinacci $75,000 (2)
Salary Remaining : $0
Aatu Jamsen $75,000 (3)
Salary Remaining : $0
Hunter McKown $70,000 (1)
Salary Remaining : $0
Jacob Gaucher $70,000 (3)
Salary Remaining : $0
Domenick Fensore $70,000 (2)
Salary Remaining : $0
Jaycob Megna $70,000 (3)
Salary Remaining : $0
Vincent Iorio $70,000 (1)
Salary Remaining : $0
Zach Aston-Reese $65,000 (4)
Salary Remaining : $0
Samuel Knazko $65,000 (1)
Salary Remaining : $0
Xavier Simoneau $65,000 (1)
Salary Remaining : $0
Jack Matier $65,000 (2)
Salary Remaining : $0
Jalen Luypen $60,000 (2)
Salary Remaining : $0
Nikita Novikov $60,000 (2)
Salary Remaining : $0
A.J. Greer $60,000 (1)
Salary Remaining : $0
Topias Vilen $60,000 (2)
Salary Remaining : $0
Clay Stevenson $60,000 (2)
Salary Remaining : $0
James Malatesta $60,000 (2)
Salary Remaining : $0
Trey Taylor $50,000 (1)
Salary Remaining : $0
Dyllan Gill $50,000 (1)
Salary Remaining : $0
Gleb Veremyev $50,000 (1)
Salary Remaining : $0
Chase Wheatcroft $0 (0)
Salary Remaining : $0
Dmitry Kuzmin $0 (0)
Salary Remaining : $0
Total Farm Players49
Salary Commitment
Year 2025 : $3,902,944
Year 2026 : $2,819,750
Year 2027 : $2,122,750
Year 2028 : $1,037,500
Salary Average Commitment
Year 2025 : $3,902,944
Year 2026 : $2,819,750
Year 2027 : $2,122,750
Year 2028 : $1,037,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$12,069,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,893,500
Farm Players Total Salaries$1,734,194
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($171,728)
Projected Bank Account($171,728)

Pro Players Salaries

Ryan Donato (1 Way Contract) $8,850,000 (3)
-Salary Remaining : $0
Adam Fox (1 Way Contract) $8,600,000 (1)
-Salary Remaining : $0
Quinton Byfield $7,800,000 (4)
-Salary Remaining : $0
Sidney Crosby (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Bo Horvat (1 Way Contract) $7,425,000 (3)
-Salary Remaining : $0
Tyler Seguin (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $0
Nico Hischier (1 Way Contract) $6,525,000 (1)
-Salary Remaining : $0
Jaccob Slavin (1 Way Contract) $6,490,000 (2)
-Salary Remaining : $0
Jake Middleton (1 Way Contract) $5,875,000 (5)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $5,270,000 (2)
-Salary Remaining : $0
Nick Schmaltz (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
J.J. Moser (1 Way Contract) $3,712,500 (3)
-Salary Remaining : $0
Vladislav Namestnikov (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Conor Garland $3,500,000 (4)
-Salary Remaining : $0
Jeremy Swayman $3,440,250 (2)
-Salary Remaining : $0
Erik Cernak (1 Way Contract) $2,574,000 (1)
-Salary Remaining : $0
Mitchell Weeks (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Justus Annunen $2,300,000 (1)
-Salary Remaining : $0
Jarred Tinordi (1 Way Contract) $1,550,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Evgeni Dadonov $1,495,000 (2)
-Salary Remaining : $0
Dalibor Dvorsky $1,250,000 (3)
-Salary Remaining : $0
Juuso Valimaki (1 Way Contract) $990,000 (2)
-Salary Remaining : $0
Logan Stanley $891,000 (1)
-Salary Remaining : $0
Rasmus Kupari $855,000 (1)
-Salary Remaining : $0
Taylor Raddysh $750,750 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $105,893,500
Year 2026 : $73,940,250
Year 2027 : $54,412,500
Year 2028 : $22,175,000
Salary Average Commitment
Year 2025 : $105,893,500
Year 2026 : $80,897,750
Year 2027 : $54,412,500
Year 2028 : $22,175,000
Salary Cap with 1 Way Contract
Year 2025 : $101,843,500
Year 2026 : $79,347,750
Year 2027 : $54,412,500
Year 2028 : $22,175,000

Farm Players Salaries

Anthony DeAngelo $149,500 (4)
Salary Remaining : $0
Dylan Coghlan $144,444 (1)
Salary Remaining : $0
Brendan Lemieux $140,000 (4)
Salary Remaining : $0
Nikolas Brouillard $130,000 (1)
Salary Remaining : $0
Artyom Levshunov $125,000 (3)
Salary Remaining : $0
Vladislav Kolyachonok $85,250 (4)
Salary Remaining : $0
Domenic DiVincentiis $75,000 (3)
Salary Remaining : $0
Brett Davis $75,000 (1)
Salary Remaining : $0
Nathan Sucese $75,000 (1)
Salary Remaining : $0
Fabian Wagner $75,000 (3)
Salary Remaining : $0
Niko Huuhtanen $75,000 (3)
Salary Remaining : $0
Francesco Pinelli $75,000 (2)
Salary Remaining : $0
Roni Hirvonen $70,000 (2)
Salary Remaining : $0
Lucas Edmonds $70,000 (1)
Salary Remaining : $0
Tyson Hinds $65,000 (2)
Salary Remaining : $0
Daniel Torgersson $65,000 (1)
Salary Remaining : $0
William Dufour $65,000 (1)
Salary Remaining : $0
Thomas Milic $65,000 (2)
Salary Remaining : $0
Marcel Marcel $60,000 (2)
Salary Remaining : $0
Kurtis MacDermid $50,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,734,194
Year 2026 : $1,109,750
Year 2027 : $724,750
Year 2028 : $374,750
Salary Average Commitment
Year 2025 : $1,734,194
Year 2026 : $1,109,750
Year 2027 : $724,750
Year 2028 : $374,750

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,008,307
Year to Date Revenue$28,116,300
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,990,513
Farm Players Total Salaries$2,095,165
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,465,249
Projected Bank Account$17,465,249

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,300,000 (1)
-Salary Remaining : $0
Ivan Barbashev $8,500,000 (3)
-Salary Remaining : $0
John Carlson (1 Way Contract) $8,200,028 (2)
-Salary Remaining : $0
Jakob Chychrun (1 Way Contract) $8,100,000 (1)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $0
Elias Pettersson (1 Way Contract) $7,276,500 (2)
-Salary Remaining : $0
Clayton Keller (1 Way Contract) $6,113,250 (1)
-Salary Remaining : $0
Ville Husso (1 Way Contract) $6,069,069 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Mikael Backlund (1 Way Contract) $4,666,666 (2)
-Salary Remaining : $0
Anton Lundell (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Martin Necas (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Filip Gustavsson (1 Way Contract) $3,375,000 (1)
-Salary Remaining : $0
Ryan Graves (1 Way Contract) $3,300,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Andre Burakovsky (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
Nick Foligno (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Nico Sturm (1 Way Contract) $2,340,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Alex Killorn (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $0
Brett Kulak $1,450,000 (1)
-Salary Remaining : $0
Brandt Clarke $1,400,000 (2)
-Salary Remaining : $0
Morgan Barron $1,350,000 (2)
-Salary Remaining : $0
Ty Dellandrea $1,125,000 (4)
-Salary Remaining : $0
Erik Johnson $1,100,000 (4)
-Salary Remaining : $0
Matthew Murray $750,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $108,990,513
Year 2026 : $55,287,263
Year 2027 : $19,075,000
Year 2028 : $2,225,000
Salary Average Commitment
Year 2025 : $108,990,513
Year 2026 : $55,287,263
Year 2027 : $19,075,000
Year 2028 : $2,225,000
Salary Cap with 1 Way Contract
Year 2025 : $97,281,444
Year 2026 : $45,918,194
Year 2027 : $15,775,000
Year 2028 : $2,225,000

Farm Players Salaries

Yakov Trenin $150,000 (1)
Salary Remaining : $0
Matthew Barbolini $116,250 (1)
Salary Remaining : $0
Mikey Eyssimont $112,000 (4)
Salary Remaining : $0
Derrick Pouliot $100,000 (1)
Salary Remaining : $0
Vinni Lettieri $97,167 (1)
Salary Remaining : $0
Lane Pederson $91,875 (1)
Salary Remaining : $0
Boris Katchouk $83,417 (1)
Salary Remaining : $0
Jesse Ylonen $82,500 (2)
Salary Remaining : $0
Michael Pezzetta $82,500 (1)
Salary Remaining : $0
Michael Karow $80,000 (2)
Salary Remaining : $0
Nolan Allan $80,000 (2)
Salary Remaining : $0
Jake Massie $75,000 (1)
Salary Remaining : $0
Adam Raska $75,000 (1)
Salary Remaining : $0
William Wallinder $75,000 (2)
Salary Remaining : $0
Curtis Hall $75,000 (1)
Salary Remaining : $0
Hugh McGing $75,000 (1)
Salary Remaining : $0
Jackson Cates $75,000 (1)
Salary Remaining : $0
Taylor Ward $75,000 (1)
Salary Remaining : $0
Clark Bishop $74,456 (4)
Salary Remaining : $0
Landon Slaggert $70,000 (2)
Salary Remaining : $0
Farm Player 25 $70,000 (1)
Salary Remaining : $0
Farm Goalie 24 $70,000 (1)
Salary Remaining : $0
Kyle Clifford $60,000 (2)
Salary Remaining : $0
Robbie Russo $50,000 (3)
Salary Remaining : $0
Ethan Prow $50,000 (3)
Salary Remaining : $0
Mitch Gibson $50,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,095,165
Year 2026 : $733,956
Year 2027 : $286,456
Year 2028 : $186,456
Salary Average Commitment
Year 2025 : $2,095,165
Year 2026 : $733,956
Year 2027 : $286,456
Year 2028 : $186,456

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,992 - 99.58%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,992 - 99.72%
Average Income per Game$126,212
Year to Date Revenue$631,060

Expense

Pro Players Total Salaries$51,897,545
Farm Players Total Salaries$2,866,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$16,817,385
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,149,241
Projected Bank Account$49,149,241

Pro Players Salaries

Noah Hanifin (1 Way Contract) $9,922,500 (5)
-Salary Remaining : $0
Cale Makar (1 Way Contract) $8,910,000 (1)
-Salary Remaining : $0
Marco Rossi $4,500,000 (3)
-Salary Remaining : $0
Connor Zary $3,397,500 (3)
-Salary Remaining : $0
Matt Dumba $2,900,000 (3)
-Salary Remaining : $0
Michael Rasmussen (1 Way Contract) $2,736,000 (1)
-Salary Remaining : $0
Jake Bean (1 Way Contract) $2,414,655 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Alexander Romanov (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Juraj Slafkovsky (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Kevin Labanc $1,499,999 (4)
-Salary Remaining : $0
Ivan Fedotov $1,499,000 (5)
-Salary Remaining : $0
Max Pacioretty $1,495,000 (2)
-Salary Remaining : $0
Samuel Ersson $1,305,000 (2)
-Salary Remaining : $0
Drew Helleson $1,210,000 (3)
-Salary Remaining : $0
Trent Frederic $1,039,500 (1)
-Salary Remaining : $0
Mavrik Bourque $1,000,000 (1)
-Salary Remaining : $0
Isac Lundestrom $983,391 (2)
-Salary Remaining : $0
Matthew Phillips $930,000 (3)
-Salary Remaining : $0
Cam Lund $900,000 (3)
-Salary Remaining : $0
Ty Emberson $855,000 (2)
-Salary Remaining : $0
Emil Andrae $650,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $51,897,545
Year 2026 : $31,397,390
Year 2027 : $26,758,999
Year 2028 : $12,921,499
Salary Average Commitment
Year 2025 : $51,897,545
Year 2026 : $31,397,390
Year 2027 : $26,758,999
Year 2028 : $12,921,499
Salary Cap with 1 Way Contract
Year 2025 : $49,482,890
Year 2026 : $31,397,390
Year 2027 : $26,758,999
Year 2028 : $12,921,499

Farm Players Salaries

Nick Leddy $400,000 (2)
Salary Remaining : $0
Skyler Brind'Amour $135,000 (4)
Salary Remaining : $0
Matthew Benning $135,000 (2)
Salary Remaining : $0
Colton White $100,750 (3)
Salary Remaining : $0
Cal Petersen $100,425 (1)
Salary Remaining : $0
Jesper Wallstedt $100,000 (1)
Salary Remaining : $0
Zach Sawchenko $93,000 (3)
Salary Remaining : $0
Matt Kiersted $93,000 (3)
Salary Remaining : $0
Josh Mahura $93,000 (3)
Salary Remaining : $0
Jacob MacDonald $90,000 (3)
Salary Remaining : $0
Paul Ludwinski $90,000 (3)
Salary Remaining : $0
Drake Caggiula $90,000 (3)
Salary Remaining : $0
Emil Bemstrom $89,100 (3)
Salary Remaining : $0
Daniel Sprong $87,750 (3)
Salary Remaining : $0
Charles Hudon $85,000 (3)
Salary Remaining : $0
Dillon Heatherington $85,000 (3)
Salary Remaining : $0
David Gustafsson $77,500 (2)
Salary Remaining : $0
John Leonard $76,725 (3)
Salary Remaining : $0
Jimmy Vesey $75,000 (3)
Salary Remaining : $0
Patrick Brown $75,000 (3)
Salary Remaining : $0
Cameron Whitehead $75,000 (3)
Salary Remaining : $0
Zach Sanford $75,000 (3)
Salary Remaining : $0
Laurent Dauphin $75,000 (3)
Salary Remaining : $0
Vinnie Hinostroza $75,000 (3)
Salary Remaining : $0
Mikulas Hovorka $75,000 (3)
Salary Remaining : $0
Jack Millar $75,000 (3)
Salary Remaining : $0
Nicolas Mattinen $75,000 (3)
Salary Remaining : $0
Montana Onyebuchi $70,000 (2)
Salary Remaining : $0
Gage Quinney $70,000 (3)
Salary Remaining : $0
Tyler Madden $69,750 (1)
Salary Remaining : $0
Nicolas Deslauriers $50,000 (1)
Salary Remaining : $0
Vasily Ponomarev $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2025 : $2,956,000
Year 2026 : $2,635,825
Year 2027 : $1,953,325
Year 2028 : $135,000
Salary Average Commitment
Year 2025 : $2,956,000
Year 2026 : $2,635,825
Year 2027 : $1,953,325
Year 2028 : $135,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,259,750
Farm Players Total Salaries$2,079,125
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$8,462,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,744,302
Projected Bank Account$23,744,302

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $7,762,500 (1)
-Salary Remaining : $0
Brandon Montour (1 Way Contract) $4,725,000 (2)
-Salary Remaining : $0
Lawson Crouse (1 Way Contract) $3,800,000 (5)
-Salary Remaining : $0
Kirby Dach (1 Way Contract) $3,698,750 (4)
-Salary Remaining : $0
Frederick Gaudreau (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Atley Calvert (1 Way Contract) $2,826,000 (1)
-Salary Remaining : $0
Braeden Bowman (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Beck Malenstyn $1,350,000 (1)
-Salary Remaining : $0
Devin Cooley $1,150,000 (5)
-Salary Remaining : $0
Rutger McGroarty $1,150,000 (3)
-Salary Remaining : $0
Dylan Ferguson $1,000,000 (5)
-Salary Remaining : $0
Hendrix Lapierre $1,000,000 (1)
-Salary Remaining : $0
Nicholas Robertson $990,000 (5)
-Salary Remaining : $0
Stian Solberg $975,000 (3)
-Salary Remaining : $0
Chase Priskie $930,000 (1)
-Salary Remaining : $0
Joshua Roy $900,000 (2)
-Salary Remaining : $0
Alex Gallant $900,000 (3)
-Salary Remaining : $0
Marc McLaughlin $852,500 (3)
-Salary Remaining : $0
Jake Livingstone $775,000 (2)
-Salary Remaining : $0
Garin Bjorklund $750,000 (3)
-Salary Remaining : $0
Peter DiLiberatore $750,000 (1)
-Salary Remaining : $0
Jack Finley $675,000 (1)
-Salary Remaining : $0
Brett Berard $650,000 (2)
-Salary Remaining : $0
John Ludvig $650,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $44,259,750
Year 2026 : $22,316,250
Year 2027 : $15,266,250
Year 2028 : $10,638,750
Salary Average Commitment
Year 2025 : $44,259,750
Year 2026 : $22,316,250
Year 2027 : $15,266,250
Year 2028 : $10,638,750
Salary Cap with 1 Way Contract
Year 2025 : $41,759,750
Year 2026 : $22,316,250
Year 2027 : $15,266,250
Year 2028 : $10,638,750

Farm Players Salaries

Riley Hughes $119,000 (3)
Salary Remaining : $0
Mitchell Russell $113,500 (5)
Salary Remaining : $0
Tyson Empey $96,500 (4)
Salary Remaining : $0
Matt Kopperud $92,500 (5)
Salary Remaining : $0
Keean Washkurak $77,625 (1)
Salary Remaining : $0
Mike O'Leary $75,000 (1)
Salary Remaining : $0
Easton Brodzinski $75,000 (1)
Salary Remaining : $0
Spencer Kersten $75,000 (2)
Salary Remaining : $0
Dennis Cesana $75,000 (1)
Salary Remaining : $0
Brendan Warren $75,000 (1)
Salary Remaining : $0
Sawyer Boulton $75,000 (5)
Salary Remaining : $0
Connor Mylymok $75,000 (1)
Salary Remaining : $0
Yanick Turcotte $75,000 (1)
Salary Remaining : $0
Turner Ottenbreit $75,000 (1)
Salary Remaining : $0
Grant Gabriele $75,000 (1)
Salary Remaining : $0
Farm Player 38 $70,000 (1)
Salary Remaining : $0
Farm Player 39 $70,000 (1)
Salary Remaining : $0
Farm Player 116 $70,000 (1)
Salary Remaining : $0
Farm Player 121 $70,000 (1)
Salary Remaining : $0
Farm Goalie 23 $70,000 (1)
Salary Remaining : $0
Farm Player 13 $70,000 (1)
Salary Remaining : $0
Farm Goalie 2 $70,000 (1)
Salary Remaining : $0
Justin Sourdif $65,000 (1)
Salary Remaining : $0
Eemil Viro $65,000 (1)
Salary Remaining : $0
Riley McKay $60,000 (1)
Salary Remaining : $0
Patrik Koch $50,000 (4)
Salary Remaining : $0
Farm Player 123 $50,000 (1)
Salary Remaining : $0
Tate Singleton $50,000 (4)
Salary Remaining : $0
Fedor Svechkov $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $2,079,125
Year 2026 : $671,500
Year 2027 : $596,500
Year 2028 : $477,500
Salary Average Commitment
Year 2025 : $2,079,125
Year 2026 : $671,500
Year 2027 : $596,500
Year 2028 : $477,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,983 - 99.13%
Farm Level 2: 1000 - $15 - 998 - 99.84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,011,500
Year to Date Revenue$8,046,000
Farm
Home Games Left0
Average Attendance - %2,981 - 99.37%
Average Income per Game$125,708
Year to Date Revenue$1,005,660

Expense

Pro Players Total Salaries$81,629,499
Farm Players Total Salaries$2,530,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,725,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,212,710
Projected Bank Account$42,212,710

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $12,150,000 (5)
-Salary Remaining : $0
Dylan Larkin (1 Way Contract) $7,137,000 (3)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Pavel Zacha (1 Way Contract) $5,557,500 (3)
-Salary Remaining : $0
Damon Severson (1 Way Contract) $4,625,000 (3)
-Salary Remaining : $0
Josh Anderson (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
Alexandar Georgiev (1 Way Contract) $4,590,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Matt Murray (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Drew Doughty (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
Evan Bouchard (1 Way Contract) $3,860,000 (2)
-Salary Remaining : $0
Nicolas Roy $3,780,000 (4)
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Dawson Mercer (1 Way Contract) $3,420,000 (2)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $0
Jack McBain (1 Way Contract) $1,519,999 (1)
-Salary Remaining : $0
Drew O'Connor $1,300,000 (1)
-Salary Remaining : $0
Ridly Greig $1,000,000 (1)
-Salary Remaining : $0
Henry Thrun $1,000,000 (2)
-Salary Remaining : $0
Gabriel Vilardi $948,750 (2)
-Salary Remaining : $0
Paul Cotter $891,250 (1)
-Salary Remaining : $0
Joseph Veleno $825,000 (1)
-Salary Remaining : $0
Alex Lyon $800,000 (1)
-Salary Remaining : $0
Alex Turcotte $775,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $81,629,499
Year 2026 : $58,393,250
Year 2027 : $45,189,500
Year 2028 : $22,270,000
Salary Average Commitment
Year 2025 : $81,629,499
Year 2026 : $57,393,250
Year 2027 : $44,189,500
Year 2028 : $22,270,000
Salary Cap with 1 Way Contract
Year 2025 : $77,039,499
Year 2026 : $52,803,250
Year 2027 : $39,599,500
Year 2028 : $17,680,000

Farm Players Salaries

Ivan Ivan $150,000 (4)
Salary Remaining : $0
Xavier Parent $148,500 (3)
Salary Remaining : $0
Max McCue $137,500 (5)
Salary Remaining : $0
Liam Ohgren $115,000 (3)
Salary Remaining : $0
Dennis Cholowski $97,650 (5)
Salary Remaining : $0
Matthew Kessel $96,000 (5)
Salary Remaining : $0
Jason Polin $93,000 (4)
Salary Remaining : $0
Dryden McKay $92,500 (5)
Salary Remaining : $0
Joakim Kemell $90,000 (1)
Salary Remaining : $0
Ian Mitchell $85,250 (3)
Salary Remaining : $0
Jonathan Gruden $77,500 (1)
Salary Remaining : $0
Trent Miner $77,500 (2)
Salary Remaining : $0
Ethan Keppen $75,000 (1)
Salary Remaining : $0
Ryan Chyzowski $75,000 (5)
Salary Remaining : $0
Ben Harpur $75,000 (2)
Salary Remaining : $0
Kevin Connauton $75,000 (1)
Salary Remaining : $0
Massimo Rizzo $75,000 (3)
Salary Remaining : $0
Jorian Donovan $75,000 (3)
Salary Remaining : $0
Robert Mastrosimone $75,000 (2)
Salary Remaining : $0
Zach Gallant $75,000 (5)
Salary Remaining : $0
Jacob Ingham $75,000 (3)
Salary Remaining : $0
Hunter Skinner $75,000 (1)
Salary Remaining : $0
Josiah Slavin $75,000 (1)
Salary Remaining : $0
Carter Mazur $70,000 (2)
Salary Remaining : $0
Amadeus Lombardi $65,000 (2)
Salary Remaining : $0
Jakub Demek $65,000 (2)
Salary Remaining : $0
Martin Chromiak $65,000 (1)
Salary Remaining : $0
David Spacek $60,000 (2)
Salary Remaining : $0
Jack Thompson $60,000 (1)
Salary Remaining : $0
Travis Mitchell $60,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $2,530,400
Year 2026 : $1,937,900
Year 2027 : $1,390,400
Year 2028 : $816,650
Salary Average Commitment
Year 2025 : $2,530,400
Year 2026 : $1,937,900
Year 2027 : $1,390,400
Year 2028 : $816,650

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,998 - 99.88%
Farm Level 2: 1000 - $15 - 1,000 - 99.95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,997 - 99.90%
Average Income per Game$126,514
Year to Date Revenue$1,265,137

Expense

Pro Players Total Salaries$73,064,750
Farm Players Total Salaries$2,673,302
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,880,208
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,311,689
Projected Bank Account$10,311,689

Pro Players Salaries

Tyler Toffoli (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $0
Charlie Lindgren (1 Way Contract) $6,750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Mats Zuccarello (1 Way Contract) $6,700,000 (5)
-Salary Remaining : $0
Jonathan Marchessault (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Sam Montembeault $4,252,500 (5)
-Salary Remaining : $0
Nate Schmidt (1 Way Contract) $3,850,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Philipp Grubauer (1 Way Contract) $3,700,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jordan Greenway (1 Way Contract) $3,510,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Zach Whitecloud (1 Way Contract) $2,970,000 (2)
-Salary Remaining : $0
Pavel Cajan (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Matvei Michkov (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Evan Rodrigues (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Klim Kostin (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Pyotr Kochetkov $1,710,000 (1)
-Salary Remaining : $0
Anthony Beauvillier $1,499,917 (3)
-Salary Remaining : $0
Michael Kesselring $1,498,333 (3)
-Salary Remaining : $0
Brayden Pachal $1,490,000 (1)
-Salary Remaining : $0
Dmitry Kulikov $1,450,000 (2)
-Salary Remaining : $0
Vladimir Tarasenko $1,400,000 (3)
-Salary Remaining : $0
Cal O'Reilly $1,300,000 (4)
-Salary Remaining : $0
Conor Timmins $1,089,000 (2)
-Salary Remaining : $0
Justin Bailey $925,000 (5)
-Salary Remaining : $0
C.J. Smith $850,000 (5)
-Salary Remaining : $0
Corey Schueneman $750,000 (5)
-Salary Remaining : $0
Darren Brady $750,000 (5)
-Salary Remaining : $0
Jake Lucchini $750,000 (5)
-Salary Remaining : $0
Gerry Mayhew $750,000 (5)
-Salary Remaining : $0
Graeme Clarke $720,000 (1)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 2025 : $73,064,750
Year 2026 : $54,294,750
Year 2027 : $32,935,750
Year 2028 : $23,027,500
Salary Average Commitment
Year 2025 : $73,064,750
Year 2026 : $54,294,750
Year 2027 : $32,935,750
Year 2028 : $23,027,500
Salary Cap with 1 Way Contract
Year 2025 : $50,854,750
Year 2026 : $46,934,750
Year 2027 : $29,425,750
Year 2028 : $23,027,500

Farm Players Salaries

Kevin Korchinski $150,000 (2)
Salary Remaining : $0
Riley Stillman $148,167 (1)
Salary Remaining : $0
Adam Gaudette $144,444 (1)
Salary Remaining : $0
Garrett Roe $130,000 (4)
Salary Remaining : $0
Anthony Richard $100,750 (3)
Salary Remaining : $0
Kole Lind $100,524 (2)
Salary Remaining : $0
Zac Jones $98,667 (3)
Salary Remaining : $0
Bradly Nadeau $97,500 (3)
Salary Remaining : $0
Cameron Hebig $93,000 (3)
Salary Remaining : $0
Alex Barre-Boulet $93,000 (3)
Salary Remaining : $0
Max Willman $92,500 (5)
Salary Remaining : $0
Jani Nyman $90,000 (3)
Salary Remaining : $0
Jagger Firkus $90,000 (3)
Salary Remaining : $0
Jordan Dumais $82,500 (3)
Salary Remaining : $0
Givani Smith $82,500 (1)
Salary Remaining : $0
Juha Jaaska $77,500 (5)
Salary Remaining : $0
Maros Jedlicka $75,000 (3)
Salary Remaining : $0
Michael Buchinger $75,000 (3)
Salary Remaining : $0
Seth Griffith $75,000 (4)
Salary Remaining : $0
Matthew Peca $75,000 (4)
Salary Remaining : $0
Maxim Tsyplakov $75,000 (2)
Salary Remaining : $0
Nicky Leivermann $75,000 (5)
Salary Remaining : $0
Nick Seeler $75,000 (1)
Salary Remaining : $0
Calle Rosen $75,000 (5)
Salary Remaining : $0
Jon Merrill $75,000 (4)
Salary Remaining : $0
Tye Felhaber $73,625 (1)
Salary Remaining : $0
Travis Barron $73,625 (1)
Salary Remaining : $0
Alexei Kolosov $70,000 (2)
Salary Remaining : $0
William Villeneuve $60,000 (1)
Salary Remaining : $0
Michael Benning $50,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $2,673,302
Year 2026 : $1,965,941
Year 2027 : $1,570,417
Year 2028 : $675,000
Salary Average Commitment
Year 2025 : $2,673,302
Year 2026 : $1,965,941
Year 2027 : $1,570,417
Year 2028 : $675,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Pavillion
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,406,000
Farm Players Total Salaries$1,910,181
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$12,279,501
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($4,194,273)
Projected Bank Account($4,194,273)

Pro Players Salaries

Linus Ullmark (1 Way Contract) $13,000,000 (4)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $7,593,750 (2)
-Salary Remaining : $0
Brock Boeser (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Derek Forbort (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Joonas Korpisalo (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $0
Henri Jokiharju (1 Way Contract) $2,567,500 (1)
-Salary Remaining : $0
Reilly Smith (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Alexis Lafreniere (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Travis Hamonic (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jamie Drysdale $1,955,000 (1)
-Salary Remaining : $0
Michael Carcone $1,800,000 (4)
-Salary Remaining : $0
Ryan Shea (1 Way Contract) $1,500,000 (5)
-Salary Remaining : $0
Miles Wood (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Brandon Duhaime (1 Way Contract) $1,500,000 (5)
-Salary Remaining : $0
Nikolai Kovalenko (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jack Johnson $1,480,000 (4)
-Salary Remaining : $0
Matt Grzelcyk $1,480,000 (3)
-Salary Remaining : $0
Jonah Gadjovich $1,450,000 (1)
-Salary Remaining : $0
Philippe Myers $1,071,000 (4)
-Salary Remaining : $0
Akira Schmid $831,250 (1)
-Salary Remaining : $0
Mark Kastelic $831,000 (3)
-Salary Remaining : $0
Mathieu Joseph $796,500 (2)
-Salary Remaining : $0
Jeffrey Viel $750,000 (1)
-Salary Remaining : $0
Martin Pospisil $750,000 (1)
-Salary Remaining : $0
Scott Sabourin $700,000 (4)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $65,406,000
Year 2026 : $51,852,250
Year 2027 : $43,462,000
Year 2028 : $32,651,000
Salary Average Commitment
Year 2025 : $65,406,000
Year 2026 : $51,852,250
Year 2027 : $43,462,000
Year 2028 : $32,651,000
Salary Cap with 1 Way Contract
Year 2025 : $61,906,000
Year 2026 : $48,352,250
Year 2027 : $39,962,000
Year 2028 : $32,651,000

Farm Players Salaries

Jacob Bernard-Docker $144,444 (1)
Salary Remaining : $0
Mark Friedman $108,500 (3)
Salary Remaining : $0
Julian Lutz $90,000 (3)
Salary Remaining : $0
Ty Smith $85,250 (2)
Salary Remaining : $0
Oskar Olausson $85,000 (1)
Salary Remaining : $0
Jonas Rondbjerg $84,333 (2)
Salary Remaining : $0
Daniil Miromanov $83,487 (1)
Salary Remaining : $0
Carsen Twarynski $82,500 (1)
Salary Remaining : $0
Nathan Gaucher $80,000 (2)
Salary Remaining : $0
Brett Brochu $75,000 (3)
Salary Remaining : $0
Oliver Kylington $75,000 (5)
Salary Remaining : $0
Mike Hardman $75,000 (1)
Salary Remaining : $0
Hunter Drew $75,000 (1)
Salary Remaining : $0
Ty Young $75,000 (3)
Salary Remaining : $0
Georgii Merkulov $75,000 (3)
Salary Remaining : $0
Nikita Grebenkin $75,000 (3)
Salary Remaining : $0
Parker Bell $75,000 (3)
Salary Remaining : $0
Justin Gill $75,000 (3)
Salary Remaining : $0
Guillaume Brisebois $75,000 (1)
Salary Remaining : $0
Farm Goalie 32 $70,000 (1)
Salary Remaining : $0
Zach Solow $66,667 (1)
Salary Remaining : $0
Jon-Randall Avon $60,000 (2)
Salary Remaining : $0
Kyle Criscuolo $60,000 (2)
Salary Remaining : $0
Dominik Shine $60,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,910,181
Year 2026 : $1,093,083
Year 2027 : $723,500
Year 2028 : $75,000
Salary Average Commitment
Year 2025 : $1,910,181
Year 2026 : $1,093,083
Year 2027 : $723,500
Year 2028 : $75,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,004,050
Year to Date Revenue$12,024,300
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,318,373
Farm Players Total Salaries$1,715,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,014,284
Projected Bank Account$8,014,284

Pro Players Salaries

Steven Stamkos (1 Way Contract) $12,000,000 (2)
-Salary Remaining : $0
Artemi Panarin (1 Way Contract) $10,250,000 (2)
-Salary Remaining : $0
William Nylander (1 Way Contract) $8,950,000 (4)
-Salary Remaining : $0
Igor Shesterkin (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $8,268,750 (1)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $6,547,500 (3)
-Salary Remaining : $0
Brent Burns (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Brett Pesce (1 Way Contract) $5,433,750 (3)
-Salary Remaining : $0
Alexandre Carrier (1 Way Contract) $3,499,999 (5)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $3,279,500 (2)
-Salary Remaining : $0
Jesper Bratt (1 Way Contract) $3,093,750 (2)
-Salary Remaining : $0
Brendan Smith (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Nick Paul (1 Way Contract) $1,701,000 (2)
-Salary Remaining : $0
Jakub Vrana (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Ian Cole $1,499,999 (2)
-Salary Remaining : $0
Nikita Tolopilo $1,300,000 (3)
-Salary Remaining : $0
Ryan Carpenter $1,160,000 (1)
-Salary Remaining : $0
Michael Amadio $1,143,750 (4)
-Salary Remaining : $0
Alec Martinez $1,080,000 (1)
-Salary Remaining : $0
Brett Murray $1,000,000 (1)
-Salary Remaining : $0
Tyler Motte $860,000 (4)
-Salary Remaining : $0
Cale Fleury $750,375 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $90,318,373
Year 2026 : $72,088,749
Year 2027 : $37,734,999
Year 2028 : $24,453,749
Salary Average Commitment
Year 2025 : $88,038,873
Year 2026 : $69,279,748
Year 2027 : $37,734,999
Year 2028 : $24,453,749
Salary Cap with 1 Way Contract
Year 2025 : $90,318,373
Year 2026 : $71,559,248
Year 2027 : $37,734,999
Year 2028 : $24,453,749

Farm Players Salaries

Reese Johnson $150,000 (1)
Salary Remaining : $0
Carson Golder $120,000 (2)
Salary Remaining : $0
Bradley Marek $120,000 (2)
Salary Remaining : $0
Chad Nychuk $110,000 (3)
Salary Remaining : $0
Cole Clayton $90,000 (2)
Salary Remaining : $0
Tristan Allard $90,000 (4)
Salary Remaining : $0
Tobie Bisson $75,000 (1)
Salary Remaining : $0
Farm Player 15 $70,000 (1)
Salary Remaining : $0
Farm Player 100 $70,000 (1)
Salary Remaining : $0
Farm Player 101 $70,000 (1)
Salary Remaining : $0
Farm Player 102 $70,000 (1)
Salary Remaining : $0
Farm Player 103 $70,000 (1)
Salary Remaining : $0
Farm Goalie 10 $70,000 (1)
Salary Remaining : $0
Farm Goalie 1 $70,000 (1)
Salary Remaining : $0
Farm Player 10 $70,000 (1)
Salary Remaining : $0
Chris Harpur $65,000 (4)
Salary Remaining : $0
C.J. Suess $65,000 (4)
Salary Remaining : $0
Mikko Kokkonen $60,000 (1)
Salary Remaining : $0
Frederic Brunet $60,000 (2)
Salary Remaining : $0
Shawn Element $50,000 (2)
Salary Remaining : $0
Grant Cruikshank $50,000 (2)
Salary Remaining : $0
Roman Kinal $50,000 (2)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,715,000
Year 2026 : $870,000
Year 2027 : $330,000
Year 2028 : $220,000
Salary Average Commitment
Year 2025 : $1,715,000
Year 2026 : $870,000
Year 2027 : $330,000
Year 2028 : $220,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Arena
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,982 - 99.12%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,982 - 99.41%
Average Income per Game$125,729
Year to Date Revenue$377,186

Expense

Pro Players Total Salaries$57,826,017
Farm Players Total Salaries$2,490,744
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($2,669,452)
Projected Bank Account($2,669,452)

Pro Players Salaries

John Tavares (1 Way Contract) $16,500,000 (5)
-Salary Remaining : $0
Chris Tanev (1 Way Contract) $5,850,000 (4)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
Jordan Binnington (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $4,121,100 (1)
-Salary Remaining : $0
Calle Jarnkrok (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $1,930,000 (3)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Jujhar Khaira $1,264,167 (1)
-Salary Remaining : $0
Joel Kiviranta $1,260,000 (1)
-Salary Remaining : $0
David Perron $1,200,000 (3)
-Salary Remaining : $0
Haydn Fleury $1,197,000 (4)
-Salary Remaining : $0
Spencer Martin $1,143,750 (3)
-Salary Remaining : $0
Erik Brannstrom $1,085,000 (3)
-Salary Remaining : $0
Brett Seney $975,000 (2)
-Salary Remaining : $0
Dominic Toninato $950,000 (2)
-Salary Remaining : $0
Ty Nelson $825,000 (3)
-Salary Remaining : $0
Tory Dello $750,000 (1)
-Salary Remaining : $0
Luca Del Bel Belluz $750,000 (2)
-Salary Remaining : $0
Andrew Lucas $750,000 (5)
-Salary Remaining : $0
Jake Bischoff $625,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $57,826,017
Year 2026 : $39,430,750
Year 2027 : $31,105,750
Year 2028 : $24,922,000
Salary Average Commitment
Year 2025 : $57,826,017
Year 2026 : $39,430,750
Year 2027 : $31,105,750
Year 2028 : $24,922,000
Salary Cap with 1 Way Contract
Year 2025 : $57,826,017
Year 2026 : $39,430,750
Year 2027 : $31,105,750
Year 2028 : $24,922,000

Farm Players Salaries

Eetu Makiniemi $144,444 (1)
Salary Remaining : $0
Collin Delia $139,800 (1)
Salary Remaining : $0
Joey Keane $92,500 (5)
Salary Remaining : $0
Aleksi Heimosalmi $90,000 (3)
Salary Remaining : $0
Jack Peart $90,000 (3)
Salary Remaining : $0
Sebastian AhoD $86,500 (5)
Salary Remaining : $0
Scott Reedy $82,500 (2)
Salary Remaining : $0
Tristan Lennox $82,500 (3)
Salary Remaining : $0
Alex Petrovic $80,000 (5)
Salary Remaining : $0
Curtis Douglas $77,500 (2)
Salary Remaining : $0
Ryan Jones $75,000 (1)
Salary Remaining : $0
Sandis Vilmanis $75,000 (3)
Salary Remaining : $0
Christian Kyrou $75,000 (2)
Salary Remaining : $0
Dakota Mermis $75,000 (4)
Salary Remaining : $0
Nick Swaney $75,000 (3)
Salary Remaining : $0
Jaxon Nelson $75,000 (3)
Salary Remaining : $0
Austin Wagner $75,000 (1)
Salary Remaining : $0
Gemel Smith $75,000 (4)
Salary Remaining : $0
Drew Bavaro $75,000 (5)
Salary Remaining : $0
Sam Stevens $75,000 (1)
Salary Remaining : $0
Jaydon Dureau $75,000 (3)
Salary Remaining : $0
Sammy Walker $75,000 (1)
Salary Remaining : $0
Maxim Groshev $70,000 (2)
Salary Remaining : $0
Viktor Neuchev $70,000 (2)
Salary Remaining : $0
Blake McLaughlin $65,000 (1)
Salary Remaining : $0
Jack Becker $62,500 (3)
Salary Remaining : $0
Mark Senden $62,500 (4)
Salary Remaining : $0
Stefan Matteau $62,500 (4)
Salary Remaining : $0
Magnus Hellberg $62,500 (2)
Salary Remaining : $0
Anton Blidh $60,000 (2)
Salary Remaining : $0
Andy Welinski $60,000 (1)
Salary Remaining : $0
Marc Johnstone $50,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2025 : $2,490,744
Year 2026 : $1,731,500
Year 2027 : $1,234,000
Year 2028 : $609,000
Salary Average Commitment
Year 2025 : $2,490,744
Year 2026 : $1,731,500
Year 2027 : $1,234,000
Year 2028 : $609,000