Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Pengrowth Saddledome |
| Level 1: | 6000 - $130 - 6,000 - 100.00% |
| Level 2: | 5000 - $50 - 5,000 - 100.00% |
| Level 3: | 2000 - $40 - 2,000 - 100.00% |
| Level 4: | 4000 - $35 - 4,000 - 100.00% |
| Luxury : | 1000 - $100 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,987 - 99.34% |
| Farm Level 2: | 1000 - $15 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $2,011,500 |
| Year to Date Revenue | $4,023,000 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,987 - 99.56% |
| Average Income per Game | $125,966 |
| Year to Date Revenue | $1,007,724 |
Expense |
| Pro Players Total Salaries | $27,862,000 |
| Farm Players Total Salaries | $4,315,000 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $621,875 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $79,288,657 |
| Projected Bank Account | $79,288,657 |
|
Pro Players Salaries |
| Cole Perfetti (1 Way Contract) |
$2,632,500 (1) |
| -Salary Remaining : |
$0 |
| Alex Newhook (1 Way Contract) |
$2,479,500 (1) |
| -Salary Remaining : |
$0 |
| Noah Cates (1 Way Contract) |
$2,300,000 (1) |
| -Salary Remaining : |
$0 |
| Yegor Chinakhov (1 Way Contract) |
$2,079,000 (4) |
| -Salary Remaining : |
$0 |
| Cam York (1 Way Contract) |
$2,000,000 (4) |
| -Salary Remaining : |
$0 |
| Shane Pinto (1 Way Contract) |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Jackson Blake (1 Way Contract) |
$1,500,000 (3) |
| -Salary Remaining : |
$0 |
| Jack Drury |
$1,474,875 (1) |
| -Salary Remaining : |
$0 |
| Kirill Marchenko |
$1,400,000 (1) |
| -Salary Remaining : |
$0 |
| Darren Raddysh |
$1,365,000 (3) |
| -Salary Remaining : |
$0 |
| Luke Evangelista |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| Jackson LaCombe |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Kevin Bahl |
$1,039,500 (3) |
| -Salary Remaining : |
$0 |
| Dustin Wolf |
$962,500 (4) |
| -Salary Remaining : |
$0 |
| Jiri Kulich |
$900,000 (1) |
| -Salary Remaining : |
$0 |
| Ukko-Pekka Luukkonen |
$829,125 (2) |
| -Salary Remaining : |
$0 |
| Philipp Kurashev |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| Tyler Kleven |
$650,000 (2) |
| -Salary Remaining : |
$0 |
| Alex Laferriere (1 Way Contract) |
$650,000 (2) |
| -Salary Remaining : |
$0 |
| Louis Crevier |
$600,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2025 : $27,862,000 |
| Year 2026 : $12,325,125 |
| Year 2027 : $8,946,000 |
| Year 2028 : $5,041,500 |
| Salary Average Commitment |
| Year 2025 : $27,862,000 |
| Year 2026 : $12,325,125 |
| Year 2027 : $8,946,000 |
| Year 2028 : $5,041,500 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $27,862,000 |
| Year 2026 : $12,325,125 |
| Year 2027 : $8,946,000 |
| Year 2028 : $5,041,500 |
|
Farm Players Salaries |
| Noah Ostlund |
$115,000 (3) |
| Salary Remaining : |
$0 |
| Nathan Walker |
$112,500 (2) |
| Salary Remaining : |
$0 |
| Tanner Laczynski |
$100,750 (3) |
| Salary Remaining : |
$0 |
| Cameron Hughes |
$100,750 (3) |
| Salary Remaining : |
$0 |
| Glenn Gawdin |
$100,750 (3) |
| Salary Remaining : |
$0 |
| Ivan Miroshnichenko |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Ryan Johnson |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Shakir Mukhamadullin |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Matyas Sapovaliv |
$90,000 (3) |
| Salary Remaining : |
$0 |
| Owen Beck |
$90,000 (3) |
| Salary Remaining : |
$0 |
| Chase Wouters |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Jayson Megna |
$90,000 (2) |
| Salary Remaining : |
$0 |
| John Hayden |
$90,000 (3) |
| Salary Remaining : |
$0 |
| Tristan Luneau |
$90,000 (3) |
| Salary Remaining : |
$0 |
| Tyler Pitlick |
$90,000 (3) |
| Salary Remaining : |
$0 |
| Elias Salomonsson |
$90,000 (3) |
| Salary Remaining : |
$0 |
| Brandon Halverson |
$90,000 (4) |
| Salary Remaining : |
$0 |
| Cole Reinhardt |
$85,250 (2) |
| Salary Remaining : |
$0 |
| Coulson Pitre |
$82,500 (3) |
| Salary Remaining : |
$0 |
| Bryce McConnell-Barker |
$82,500 (3) |
| Salary Remaining : |
$0 |
| Aleksanteri Kaskimaki |
$82,500 (3) |
| Salary Remaining : |
$0 |
| Sam Gagner |
$80,000 (3) |
| Salary Remaining : |
$0 |
| Mike Reilly |
$80,000 (4) |
| Salary Remaining : |
$0 |
| Zach Dean |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Ben Hutton |
$80,000 (5) |
| Salary Remaining : |
$0 |
| Grant Hutton |
$80,000 (5) |
| Salary Remaining : |
$0 |
| Isak Rosen |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Colin Miller |
$80,000 (5) |
| Salary Remaining : |
$0 |
| Connor MurphyG |
$80,000 (4) |
| Salary Remaining : |
$0 |
| Ilya Nikolaev |
$80,000 (4) |
| Salary Remaining : |
$0 |
| Chris Terry |
$80,000 (3) |
| Salary Remaining : |
$0 |
| Ben McCartney |
$77,500 (3) |
| Salary Remaining : |
$0 |
| Ben Jones |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Ben Gleason |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Carl Lindbom |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Tristen Robins |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Jakub Stancl |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Josh Filmon |
$75,000 (3) |
| Salary Remaining : |
$0 |
| James Stefan |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Danila Klimovich |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Emmitt Finnie |
$75,000 (3) |
| Salary Remaining : |
$0 |
| TJ Brodie |
$75,000 (5) |
| Salary Remaining : |
$0 |
| Stanislav Svozil |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Zac Dalpe |
$70,000 (3) |
| Salary Remaining : |
$0 |
| Filip Roos |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Max McCormick |
$70,000 (3) |
| Salary Remaining : |
$0 |
| Jaxson Stauber |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Angus Crookshank |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Lucas Ciona |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Sam Morton |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Andrew Agozzino |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Georgi Romanov |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Curtis McKenzie |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Total Farm Players | 53 |
| Salary Commitment |
| Year 2025 : $4,315,000 |
| Year 2026 : $3,697,500 |
| Year 2027 : $2,652,250 |
| Year 2028 : $645,000 |
| Salary Average Commitment |
| Year 2025 : $4,295,000 |
| Year 2026 : $3,697,500 |
| Year 2027 : $2,652,250 |
| Year 2028 : $645,000 |
|